| Revenue | DKK 187K | -3% |
| EBITDA | DKK 187K | -3% |
| Net profit | DKK 6,5M | +162% |
| Total assets | DKK 26,7M | +27% |
| Equity | DKK 22,6M | +37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -22 | -7 | 25 | 8 | 113 | 53 | 211 | 194 | 187 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -19 | -4 | -20 | -22 | -7 | 25 | 8 | 113 | 53 | 211 | 194 | 187 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -7 | -8 | -8 | -8 | -3 | -15 | -20 | -20 | -20 |
| EBIT | -3 | -19 | -4 | -20 | -29 | -15 | 18 | 1 | 110 | 37 | 190 | 173 | 167 |
| Net financials | 892 | 1.083 | 1.601 | 1.949 | 2.138 | 1.081 | -1.643 | 733 | 3.204 | 1.472 | 398 | 2.412 | 6.174 |
| Profit before tax | 889 | 1.064 | 1.597 | 1.928 | 2.109 | 1.067 | -1.626 | 733 | 3.314 | 1.509 | 588 | 2.585 | 6.340 |
| Tax | -12 | 31 | -16 | 34 | 35 | -61 | -395 | -100 | 305 | -73 | -142 | 123 | -119 |
| Net profit | 901 | 1.033 | 1.613 | 1.895 | 2.074 | 1.127 | -1.230 | 833 | 3.008 | 1.582 | 731 | 2.463 | 6.459 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.515 | 3.407 | 4.285 | 6.287 | 9.686 | 10.764 | 9.623 | 10.560 | 18.132 | 19.202 | 19.119 | 21.056 | 26.673 |
| Equity | 2.031 | 3.294 | 4.265 | 6.224 | 8.109 | 9.318 | 8.459 | 9.267 | 12.223 | 13.700 | 14.363 | 16.430 | 22.589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.171 | 3.323 | 3.203 | 3.074 |
| Short-term debt | 484 | 113 | 20 | 63 | 1.577 | 1.447 | 1.164 | 1.293 | 5.909 | 1.331 | 1.433 | 1.423 | 1.010 |
| Total debt | 484 | 113 | 20 | 63 | 1.577 | 1.447 | 1.164 | 1.293 | 5.909 | 5.502 | 4.757 | 4.625 | 4.084 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|