| Revenue | DKK 15,8M | -19% |
| EBITDA | DKK 8M | +61% |
| Net profit | DKK 4,4M | +183% |
| Total assets | DKK 34,8M | +6% |
| Equity | DKK 24,2M | +17% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.426 | 14.537 | 17.789 | 15.254 | 15.716 | 14.136 | 12.080 | 17.441 | 17.386 | 19.623 | 23.096 | 18.793 | 19.578 | 15.815 |
| Staff expenses | -8.158 | -9.322 | -9.914 | -10.944 | -11.048 | -10.535 | -10.221 | -11.000 | -11.718 | -11.871 | -12.473 | -13.710 | -14.633 | -7.860 |
| EBITDA | 6.268 | 5.214 | 7.875 | 4.310 | 4.668 | 3.601 | 1.859 | 6.441 | 5.668 | 7.752 | 10.624 | 5.083 | 4.945 | 7.955 |
| Depreciation & amort. | -1.351 | -1.581 | -3.117 | -905 | -1.542 | -1.333 | -1.174 | -1.300 | -1.166 | -1.325 | -1.612 | -1.840 | -2.845 | -2.432 |
| EBIT | 4.917 | 3.633 | 4.758 | 3.406 | 3.126 | 2.269 | 685 | 5.141 | 4.502 | 6.427 | 9.012 | 3.243 | 2.100 | 5.523 |
| Net financials | -289 | -89 | -136 | 199 | -53 | 1 | -58 | -91 | -46 | -5 | -7 | -22 | -81 | 182 |
| Profit before tax | 4.628 | 3.544 | 4.622 | 3.604 | 3.073 | 2.270 | 627 | 5.050 | 4.456 | 6.422 | 9.006 | 3.221 | 2.019 | 5.706 |
| Tax | 1.163 | 848 | 1.109 | 853 | 602 | 568 | 137 | 1.131 | 963 | 1.417 | 1.999 | 704 | 449 | 1.268 |
| Net profit | 3.465 | 2.696 | 3.513 | 2.752 | 2.471 | 1.702 | 490 | 3.919 | 3.493 | 5.005 | 7.006 | 2.517 | 1.570 | 4.437 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.818 | 42.838 | 46.660 | 21.952 | 20.071 | 19.446 | 21.700 | 20.246 | 28.812 | 26.978 | 31.821 | 30.028 | 32.689 | 34.785 |
| Equity | 19.953 | 21.150 | 23.162 | 9.080 | 10.051 | 10.253 | 9.243 | 13.161 | 14.654 | 17.659 | 22.666 | 21.182 | 20.752 | 24.190 |
| Long-term debt | 15.500 | 14.855 | 14.354 | 512 | 339 | 168 | 0 | 0 | 907 | 429 | 273 | 119 | 580 | 2.890 |
| Short-term debt | 6.653 | 5.352 | 8.227 | 11.828 | 9.239 | 8.539 | 11.972 | 6.621 | 12.462 | 8.128 | 8.060 | 7.719 | 10.092 | 7.628 |
| Total debt | 22.153 | 20.208 | 22.582 | 12.339 | 9.578 | 8.707 | 11.972 | 6.621 | 13.369 | 8.557 | 8.333 | 7.838 | 10.672 | 10.518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ladegaard Holding 2020 ApS | Company | 66.7% | 66.7% | 2025 |
PLJ HOLDING PJEDSTED ApS | Company | 25.0% | 25.0% | 2025 |
Moberg ApS | Company | 5.0% | 5.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ladegaard Jensen | Management | 0 companies |
| Flemming Aaby | Chairman | 0 companies |
| Per Rauff Mikkelsen | Board of Directors | 0 companies |
| Morten Gaarde | Chairman | 0 companies |
| Ivan Damgård Christensen | Board of Directors | 0 companies |
| Jette Hedegaard Post | Board of Directors | 0 companies |