| Revenue | DKK 3,1M | -17% |
| EBITDA | DKK 1,7M | -25% |
| Net profit | DKK 12K | -99% |
| Total assets | DKK 32,6M | +109% |
| Equity | DKK 2,2M | +1% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 236 | 1.756 | 2.145 | 3.675 | 3.061 |
| Staff expenses | -506 | -734 | -1.202 | -1.371 | -1.332 |
| EBITDA | -270 | 1.021 | 943 | 2.304 | 1.729 |
| Depreciation & amort. | -146 | -149 | -56 | -77 | -473 |
| EBIT | -415 | 872 | 887 | 2.227 | 1.257 |
| Net financials | 2.013 | 121 | -550 | -767 | -1.245 |
| Profit before tax | 1.598 | 993 | 337 | 1.460 | 12 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.598 | 993 | 337 | 1.460 | 12 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.853 | 10.339 | 13.198 | 15.651 | 32.643 |
| Equity | 9.857 | 7.350 | 737 | 2.197 | 2.209 |
| Long-term debt | 0 | 0 | 9.199 | 11.424 | 27.588 |
| Short-term debt | 1.996 | 2.989 | 3.261 | 2.029 | 2.846 |
| Total debt | 1.996 | 2.989 | 12.460 | 13.453 | 30.434 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AL Management | Management | 2024 |
JL Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Aske Laugaard Lorenzen | Management | 0 companies |
| Jan Lorenzen | Management | 0 companies |
| Lars Peder Strarup | Board of Directors | 0 companies |