| Revenue | DKK 40,2M | -3% |
| EBITDA | DKK 19M | -3% |
| Net profit | DKK 13,5M | -4% |
| Total assets | DKK 51,3M | +14% |
| Equity | DKK 28,7M | +89% |
| Employees | 29 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.548 | 18.980 | 42.224 | 45.587 | 50.317 | 57.693 | 49.126 | 31.738 | 37.454 | 38.469 | 42.451 | 41.675 | 41.667 | 40.239 |
| Staff expenses | -7.938 | -9.739 | -10.964 | -11.693 | -11.733 | -13.791 | -15.493 | -15.701 | -15.841 | -17.089 | -19.029 | -19.525 | -22.037 | -21.244 |
| EBITDA | 7.586 | 9.241 | 5.237 | 6.702 | 8.998 | 14.596 | 9.829 | 14.470 | 20.272 | 20.525 | 23.422 | 22.150 | 19.630 | 18.995 |
| Depreciation & amort. | 872 | 486 | 679 | 1.610 | 3.319 | -3.028 | -3.210 | -3.008 | -3.095 | -3.498 | -1.141 | -1.774 | -2.099 | -1.946 |
| EBIT | 6.713 | 8.756 | 4.558 | 5.092 | 5.679 | 11.568 | 6.619 | 11.462 | 17.177 | 17.027 | 22.281 | 20.376 | 17.531 | 17.049 |
| Net financials | 3.723 | 102 | 479 | 158 | 359 | 331 | 410 | 196 | 138 | 301 | 410 | 448 | 588 | 317 |
| Profit before tax | 10.436 | 8.858 | 5.037 | 5.251 | 6.037 | 11.899 | 7.029 | 11.658 | 17.316 | 17.328 | 22.691 | 20.824 | 18.119 | 17.366 |
| Tax | 2.226 | 2.226 | 1.182 | 1.212 | 1.331 | 2.619 | 1.550 | 2.573 | 3.814 | 3.784 | 4.978 | 4.584 | 3.988 | 3.823 |
| Net profit | 8.211 | 6.633 | 3.855 | 4.039 | 4.706 | 9.280 | 5.479 | 9.084 | 13.502 | 13.543 | 17.714 | 16.240 | 14.131 | 13.543 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.147 | 29.036 | 29.660 | 27.238 | 29.945 | 39.502 | 31.524 | 37.745 | 42.181 | 42.467 | 53.708 | 46.320 | 44.853 | 51.312 |
| Equity | 14.112 | 12.534 | 9.756 | 10.711 | 12.186 | 16.760 | 12.959 | 12.043 | 16.461 | 16.502 | 20.673 | 19.199 | 15.131 | 28.674 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 517 | 1.438 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.035 | 16.503 | 19.641 | 16.199 | 17.513 | 22.464 | 18.288 | 24.985 | 24.181 | 25.642 | 32.505 | 26.379 | 29.000 | 22.102 |
| Total debt | 14.035 | 16.503 | 19.641 | 16.199 | 17.513 | 22.464 | 18.288 | 25.502 | 25.619 | 25.642 | 32.505 | 26.379 | 29.000 | 22.102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
NB Management | Management | 2020 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HL Management | Management | 2014 | — | — |
SE Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
LMG GRUPPEN LANDINSPEKTØRAKTIESELSKAB | Company | 15.0% | 15.0% | 2014 |
Ny NB Gruppen Landinspektøranpartsselskab | Company | 10.0% | 10.0% | 2020 |
LE34 GRUPPEN LANDINSPEKTØRAKTIESELSKAB | Company | 66.7% | 66.7% | 2014 |
NB GRUPPEN LANDINSPEKTØRAKTIESELSKAB | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Nielsen | Chief Executive Officer | 0 companies |
| Niels Brydegaard Rasmussen | Management | 0 companies |
| Steen Hagelskjær | Chief Executive Officer | 0 companies |
| Henrik Lennartz-Johansen | Management | 0 companies |
| Søren Ellegaard | Management | 0 companies |
| Anders Nygaard Møller | Board of Directors | 0 companies |
| Timo Peter Sääski | Board of Directors | 0 companies |
| Jens Terp Bernberg Madsen | Chairman | 0 companies |
| Klavs Eske Hansen | Chairman | 0 companies |
| Steen Fugl Lund | Board of Directors | 0 companies |
| Lars Markus Fyhr | Chairman | 0 companies |
| Lars Bohn Lorensen | Chairman | 0 companies |
| Knud Erik Espelund Klausen | Board of Directors | 0 companies |