| Revenue | DKK -55K | +48% |
| EBITDA | DKK -1,9M | -683% |
| Net profit | DKK -913K | -149% |
| Total assets | DKK 36,4M | +2% |
| Equity | DKK 28,7M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -20 | -13 | -14 | -13 | -13 | -15 | -20 | -49 | -44 | -49 | -114 | -37 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -20 | -13 | -14 | -13 | -13 | -15 | -20 | -49 | -44 | -49 | -114 | -237 | -1.855 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -20 | -13 | -14 | -13 | -13 | -15 | -20 | -49 | -44 | -49 | -114 | -237 | -1.855 |
| Net financials | 3.366 | 27 | 680 | 1.758 | -264 | 23.753 | 1.489 | 1.758 | -1.804 | -3.727 | 24.349 | -6.585 | 2.331 | 1.178 |
| Profit before tax | 3.335 | 7 | 667 | 1.744 | -278 | 23.739 | 1.474 | 1.738 | -1.853 | -3.771 | 24.300 | -6.699 | 2.095 | -677 |
| Tax | 57 | -46 | -60 | -82 | -131 | -33 | -21 | -203 | 184 | -4 | 207 | -490 | 228 | 236 |
| Net profit | 3.277 | 53 | 727 | 1.826 | -147 | 23.772 | 1.495 | 1.941 | -2.037 | -3.766 | 24.092 | -6.209 | 1.867 | -913 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.402 | 19.806 | 21.080 | 17.414 | 17.500 | 38.061 | 33.089 | 33.898 | 32.906 | 31.994 | 41.914 | 29.849 | 35.534 | 36.361 |
| Equity | 1.746 | 1.799 | 2.526 | 3.352 | 3.205 | 26.477 | 17.972 | 19.771 | 17.733 | 13.907 | 34.000 | 27.790 | 29.657 | 28.744 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.000 | 4.000 |
| Short-term debt | 17.656 | 18.007 | 18.554 | 14.062 | 14.295 | 11.585 | 15.117 | 14.127 | 15.174 | 18.087 | 7.915 | 2.059 | 1.877 | 3.617 |
| Total debt | 17.656 | 18.007 | 18.554 | 14.062 | 14.295 | 11.585 | 15.117 | 14.127 | 15.174 | 18.087 | 7.915 | 2.059 | 5.877 | 7.617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TSS Investment ApS | Company | 25.0% | 25.0% | 2023 |
AST Billund ApS | Company | 25.0% | 25.0% | 2023 |
Stensgaard Familie ApS | Company | 25.0% | 25.0% | 2025 |
PSS Finans ApS | Company | 25.0% | 25.0% | 2023 |
HOS FINANS ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Oluf Stensgård Sørensen | Management | 0 companies |