| Revenue | DKK -15K | +27% |
| EBITDA | DKK -15K | -27% |
| Net profit | DKK -426K | +26% |
| Total assets | DKK 2,2M | -18% |
| Equity | DKK 1,4M | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -8 | -6 | -6 | -7 | -8 | -8 | -8 | -10 | -11 | -12 | -12 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.580 | -4 | -8 | -6 | -6 | -7 | -8 | -8 | -8 | -10 | -11 | -12 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.580 | -4 | -8 | -6 | -6 | -7 | -8 | -8 | -8 | -10 | -11 | -12 | -12 | -15 |
| Net financials | -1.745 | 174 | 106 | 151 | 134 | 515 | -456 | 229 | -811 | 385 | -231 | 1.335 | -564 | -413 |
| Profit before tax | 3.835 | 169 | 98 | 145 | 128 | 508 | -463 | 221 | -818 | 376 | -242 | 1.323 | -576 | -427 |
| Tax | 3.700 | 2 | 1 | 1 | 1 | 0 | -0 | -0 | -0 | -3 | -0 | -5 | -0 | -1 |
| Net profit | 135 | 167 | 97 | 143 | 127 | 507 | -463 | 221 | -818 | 378 | -241 | 1.328 | -576 | -426 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.691 | 1.828 | 1.941 | 1.974 | 2.092 | 2.557 | 2.005 | 2.208 | 1.380 | 1.749 | 1.662 | 2.914 | 2.630 | 2.163 |
| Equity | 1.668 | 1.787 | 1.835 | 1.930 | 2.007 | 2.464 | 1.949 | 2.117 | 1.245 | 1.568 | 1.270 | 2.541 | 1.906 | 1.419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 41 | 105 | 44 | 85 | 93 | 56 | 91 | 135 | 182 | 392 | 373 | 724 | 744 |
| Total debt | 3 | 41 | 105 | 44 | 85 | 93 | 56 | 91 | 135 | 182 | 392 | 373 | 724 | 744 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|