| Revenue | DKK -3K | -109% |
| EBITDA | DKK -3K | -109% |
| Net profit | DKK 17 | +100% |
| Total assets | DKK 313K | +0% |
| Equity | DKK 306K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 336 | 63 | 121 | 0 | -97 | -169 | -168 | 156 | 89 | 8 | 87 | 42 | 36 | -3 |
| Staff expenses | -335 | -21 | -6 | -35 | -0 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | 66 | 95 | -52 | -80 | -147 | -136 | 136 | 78 | 8 | 87 | 42 | 36 | -3 |
| Depreciation & amort. | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -67 | 66 | 95 | -52 | -80 | -147 | -136 | 136 | 78 | 8 | 87 | 42 | 36 | -3 |
| Net financials | -1 | -25 | -0 | 0 | 0 | 0 | 0 | 16 | -97 | 21 | 25 | 36 | -88 | 3 |
| Profit before tax | -67 | 41 | 95 | -52 | -80 | -147 | -136 | 152 | -19 | 30 | 112 | 78 | -52 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 139 | 7 | 25 | 17 | -11 | 0 |
| Net profit | -67 | 41 | 95 | -52 | -80 | -147 | -136 | 152 | -158 | 23 | 87 | 61 | -40 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 256 | 256 | 352 | 246 | 323 | 389 | 495 | 518 | 398 | 389 | 477 | 493 | 312 | 313 |
| Equity | 208 | 249 | 344 | 206 | 286 | 354 | 490 | 562 | 354 | 377 | 463 | 464 | 306 | 306 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 7 | 8 | 40 | 37 | 35 | 5 | -44 | 45 | 13 | 14 | 29 | 6 | 7 |
| Total debt | 48 | 7 | 8 | 40 | 37 | 35 | 5 | -44 | 45 | 13 | 14 | 29 | 6 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Randrup Diemer | Audit | 0 companies |