| Revenue | DKK 150K | — |
| EBITDA | DKK 174K | +106% |
| Net profit | DKK 2,1M | -88% |
| Total assets | DKK 46,1M | +0% |
| Equity | DKK 23,9M | +9% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | -213 | -118 | — | — | — | — | — | 150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | -213 | -118 | -33 | -53 | -35 | -624 | -2.753 | 174 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 100 |
| EBIT | 0 | 0 | 0 | 0 | 0 | -213 | -118 | -33 | -53 | -35 | -624 | -2.753 | 74 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 236 | 40 | 5.413 | 19.490 | 2.078 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | -213 | -118 | -33 | 183 | 5 | 4.789 | 16.736 | 2.052 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 65 | -650 | -16 |
| Net profit | 0 | 0 | 0 | 0 | 0 | -213 | -118 | -33 | 183 | 5 | 4.724 | 17.386 | 2.068 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.512 | 1.512 | 193 | 193 | 193 | 808 | 3.359 | 4.091 | 6.366 | 6.637 | 16.634 | 46.176 | 46.070 |
| Equity | 96 | 96 | 96 | 96 | 96 | 483 | 365 | 332 | 516 | 521 | 5.246 | 21.882 | 23.950 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.115 | 0 | 0 | 0 |
| Short-term debt | 1.416 | 1.416 | 96 | 96 | 96 | 325 | 2.993 | 3.759 | 5.850 | 6.115 | 11.389 | 24.294 | 22.120 |
| Total debt | 1.416 | 1.416 | 96 | 96 | 96 | 325 | 2.993 | 3.759 | 5.850 | 6.115 | 11.389 | 24.294 | 22.120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2005 | — | — |
SD Management | Management | 2005 | — | — |
ST Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
PER ERIKSEN HOLDING ApS | Company | 20.0% | 20.0% | 2012 |
Ren Invest ApS | Company | 66.7% | 66.7% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Friis Sørensen | Management | 0 companies |
| Steen Dahl Andersen | Management | 0 companies |
| Steffen Tougaard | Management | 0 companies |