| Revenue | DKK -1,3M | +973% |
| EBITDA | DKK -1,3M | -188% |
| Net profit | DKK -981K | -180% |
| Total assets | DKK 3,7M | -37% |
| Equity | DKK 2,6M | -27% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.802 | 1.640 | 1.704 | -119 | -1.279 |
| Staff expenses | -1.304 | -1.322 | -1.375 | -0 | -0 |
| EBITDA | 498 | 318 | 329 | 1.456 | -1.279 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 498 | 318 | 329 | 1.456 | -1.279 |
| Net financials | -68 | -71 | -77 | -72 | -47 |
| Profit before tax | 431 | 247 | 252 | 1.383 | -1.326 |
| Tax | 50 | 33 | 53 | 152 | -345 |
| Net profit | 381 | 214 | 200 | 1.231 | -981 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 3.528 | 4.093 | 4.321 | 5.963 | 3.733 |
| Equity | 1.981 | 2.195 | 2.395 | 3.626 | 2.645 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.507 | 1.828 | 1.804 | 1.992 | 1.087 |
| Total debt | 1.507 | 1.828 | 1.804 | 1.992 | 1.087 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SM Unofficial title | Unofficial title | 2021 – 2022 |
SD Management | Management | 2005 – 2014 |
PE Chief Executive Officer | Chief Executive Officer | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2005 – 2014 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2011 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Munksted Fosvig | Unofficial title | 0 companies |
| Steen Dahl Andersen | Management | 0 companies |
| Per Eriksen | Chief Executive Officer | 0 companies |
| Søren Friis Sørensen | Chairman | 0 companies |
| Ole Løfgreen Jakobsen | Board of Directors | 0 companies |
| Jesper Krogh | Board of Directors | 0 companies |
| Tone Scheuer Jansen | Board of Directors | 0 companies |
| Kaj Gabriel Piaster | Board of Directors | 0 companies |
| John Lindegaard | Board of Directors | 0 companies |
| Stefan Sølvhøj Johansson | Board of Directors | 0 companies |