| Revenue | DKK -145K | +282% |
| EBITDA | DKK -145K | -282% |
| Net profit | DKK -354K | -167% |
| Total assets | DKK 4,9M | -19% |
| Equity | DKK 4,9M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -50 | -37 | -120 | -57 | -72 | 0 | -104 | -75 | -44 | -38 | -145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 232 | -54 | -82 | -50 | -37 | -120 | -57 | -72 | -167 | -104 | -75 | -44 | -38 | -145 |
| Depreciation & amort. | -0 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -9 | -0 | -0 | -0 | -0 |
| EBIT | 232 | -56 | -83 | -54 | -40 | -123 | -60 | -76 | -170 | -113 | -75 | -44 | -38 | -145 |
| Net financials | -13 | 287 | 40 | 112 | 101 | 524 | 29 | 3.523 | 4.403 | 2.390 | 356 | 388 | 628 | -209 |
| Profit before tax | 218 | 231 | -44 | 58 | 61 | 401 | -31 | 3.448 | 4.233 | 2.277 | 281 | 344 | 590 | -354 |
| Tax | -4 | 37 | -23 | 8 | -2 | -0 | -0 | -0 | 134 | 264 | -0 | -0 | 64 | -0 |
| Net profit | 222 | 194 | -20 | 51 | 63 | 401 | -31 | 3.448 | 4.099 | 2.013 | 281 | 344 | 526 | -354 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.123 | 1.057 | 913 | 856 | 748 | 749 | 518 | 3.738 | 7.471 | 9.214 | 6.232 | 5.758 | 6.070 | 4.930 |
| Equity | 918 | 1.015 | 898 | 849 | 742 | 743 | 512 | 3.732 | 7.331 | 8.944 | 6.225 | 5.751 | 5.997 | 4.923 |
| Long-term debt | 185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 33 | 8 | 7 | 6 | 6 | 6 | 6 | 140 | 270 | 7 | 7 | 73 | 7 |
| Total debt | 205 | 41 | 15 | 7 | 6 | 6 | 6 | 6 | 140 | 270 | 7 | 7 | 73 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|