| Revenue | DKK 236K | +1107% |
| EBITDA | DKK 236K | +325% |
| Net profit | DKK 155K | +5% |
| Total assets | DKK 5,9M | -23% |
| Equity | DKK 3,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | — | 0 | -12 | -11 | 783 | -26 | -57 | -37 | -27 | -15 | 20 | 236 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | 0 | -15 | -12 | -11 | 783 | -34 | -59 | -37 | -27 | 492 | 55 | 236 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 |
| EBIT | -53 | 0 | -15 | -12 | -11 | 783 | -34 | -59 | -37 | -27 | 492 | 55 | 221 |
| Net financials | -27.747 | 0 | -223 | -192 | -217 | 667 | 96 | 451 | 195 | 428 | 742 | 119 | -164 |
| Profit before tax | -446 | 0 | -237 | -204 | -228 | 1.449 | 62 | 392 | 158 | 401 | 727 | 139 | 56 |
| Tax | -105 | -0 | -0 | -0 | -0 | -0 | 44 | 36 | -20 | 72 | 101 | -9 | -99 |
| Net profit | -341 | 0 | -237 | -204 | -228 | 1.449 | 18 | 355 | 177 | 329 | 627 | 148 | 155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.852 | 0 | 2.933 | 3.835 | 1.904 | 4.782 | 4.701 | 4.491 | 4.692 | 4.547 | 5.053 | 7.639 | 5.878 |
| Equity | 874 | 0 | 492 | 289 | 61 | 1.510 | 1.528 | 1.884 | 2.061 | 2.390 | 3.017 | 3.165 | 3.245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.716 | 193 |
| Short-term debt | -1.977 | 0 | 2.441 | 3.546 | 1.843 | 3.272 | 3.129 | 2.527 | 2.570 | 2.025 | 1.806 | 2.538 | 2.441 |
| Total debt | -1.977 | 0 | 2.441 | 3.546 | 1.843 | 3.272 | 3.129 | 2.527 | 2.570 | 2.025 | 1.806 | 4.254 | 2.633 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 15.0% | 15.0% | 2011 | |
| Individual | 15.0% | 15.0% | 2011 | |
| Individual | 15.0% | 15.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Daugaard Buhl | Founder | 0 companies |