| Revenue | DKK -21K | -73% |
| EBITDA | DKK -384K | +38% |
| Net profit | DKK -67K | +82% |
| Total assets | DKK 4,2M | -5% |
| Equity | DKK 4,1M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -6 | -4 | -6 | 7 | 29 | -5 | 11 | 39 | 25 | -93 | -78 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -732 | -542 | -363 |
| EBITDA | -6 | -10 | -6 | -4 | -6 | -24 | -5 | -29 | -5 | 27 | -28 | -879 | -621 | -384 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -6 | -12 | -12 | -12 | -12 | -12 | -12 | -14 | -14 |
| EBIT | -6 | -10 | -6 | -4 | -6 | -30 | -17 | -41 | -17 | 15 | -39 | -891 | -636 | -398 |
| Net financials | 336 | 409 | 366 | 417 | 400 | 42 | 414 | 82 | 1.183 | 580 | 116 | -216 | 265 | 314 |
| Profit before tax | 330 | 399 | 360 | 413 | 394 | 12 | 397 | 41 | 1.166 | 595 | 77 | -1.107 | -370 | -84 |
| Tax | 6 | 0 | 2 | 4 | 3 | -2 | 4 | -17 | 22 | 4 | 30 | -15 | -0 | -17 |
| Net profit | 324 | 399 | 358 | 409 | 391 | 15 | 393 | 58 | 1.143 | 592 | 47 | -1.092 | -370 | -67 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.180 | 3.572 | 3.946 | 4.453 | 4.350 | 4.264 | 4.583 | 4.515 | 5.833 | 6.173 | 6.081 | 4.885 | 4.407 | 4.174 |
| Equity | — | 3.477 | 3.739 | 4.052 | 4.343 | 4.256 | 4.546 | 4.498 | 5.534 | 6.015 | 5.948 | 4.742 | 4.254 | 4.065 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 94 | 207 | 401 | 7 | 8 | 35 | 8 | 288 | 145 | 116 | 142 | 153 | 109 |
| Total debt | 5 | 94 | 207 | 401 | 7 | 8 | 35 | 8 | 288 | 145 | 116 | 142 | 153 | 109 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|