| Revenue | DKK 821K | +17% |
| EBITDA | DKK 1,1M | +40% |
| Net profit | DKK 863K | +38% |
| Total assets | DKK 19,5M | +2% |
| Equity | DKK 14,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 570 | 728 | 818 | 619 | 592 | 535 | 468 | 669 | 691 | 715 | 419 | 591 | 703 | 821 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.695 | -414 | 336 | 619 | 1.942 | 1.135 | 3.268 | 869 | 791 | 915 | 619 | 691 | 803 | 1.121 |
| Depreciation & amort. | -284 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.410 | -414 | 336 | 619 | 1.942 | 1.135 | 3.268 | 869 | 791 | 915 | 619 | 691 | 803 | 1.121 |
| Net financials | -605 | -37 | -2 | -0 | 0 | 0 | -1 | -2 | -13 | -3 | -11 | -5 | 1 | -11 |
| Profit before tax | 805 | -450 | 334 | 619 | 1.942 | 1.135 | 3.267 | 866 | 778 | 912 | 607 | 686 | 804 | 1.109 |
| Tax | 415 | -113 | 31 | 136 | 427 | 233 | 719 | 191 | 173 | 201 | 135 | 152 | 177 | 247 |
| Net profit | 390 | -338 | 302 | 483 | 1.515 | 902 | 2.548 | 676 | 604 | 711 | 472 | 534 | 627 | 863 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.749 | 13.305 | 13.427 | 13.931 | 15.051 | 15.615 | 18.350 | 18.750 | 18.768 | 19.190 | 18.980 | 18.902 | 19.047 | 19.478 |
| Equity | 10.578 | 10.240 | 10.667 | 10.967 | 11.652 | 11.964 | 14.012 | 14.158 | 14.187 | 14.427 | 14.325 | 14.269 | 14.306 | 14.578 |
| Long-term debt | 4.107 | 0 | 0 | 0 | 0 | 289 | 299 | 307 | 314 | 322 | 330 | 436 | 436 | 511 |
| Short-term debt | 444 | 557 | 370 | 405 | 413 | 148 | 200 | 396 | 352 | 478 | 315 | 163 | 246 | 260 |
| Total debt | 4.551 | 557 | 370 | 405 | 413 | 437 | 500 | 703 | 667 | 801 | 646 | 599 | 682 | 771 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|