| Revenue | DKK -15K | -24% |
| EBITDA | DKK -113K | -34% |
| Net profit | DKK 130K | -78% |
| Total assets | DKK 9,5M | -7% |
| Equity | DKK 9M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 666 | 742 | 745 | — | -4 | -4 | -4 | -14 | -31 | -43 | -19 | -18 | -20 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -50 | -0 | -64 | -98 |
| EBITDA | 666 | 742 | 745 | -4 | -4 | -4 | -4 | -14 | -31 | -93 | -69 | -18 | -84 | -113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 666 | 742 | 745 | -4 | -4 | -4 | -4 | -14 | -31 | -93 | -69 | -18 | -84 | -113 |
| Net financials | 545 | 926 | 938 | 966 | 591 | 1.116 | 828 | 3.716 | -378 | 1.399 | 141 | -769 | 747 | 279 |
| Profit before tax | 542 | 924 | 924 | 963 | 587 | 1.112 | 824 | 3.702 | -409 | 1.306 | 72 | -788 | 663 | 166 |
| Tax | -19 | 41 | 41 | 64 | -12 | 64 | -1 | 29 | -0 | 214 | -0 | -0 | 73 | 37 |
| Net profit | 561 | 883 | 884 | 899 | 599 | 1.048 | 825 | 3.673 | -409 | 1.092 | 72 | -788 | 590 | 130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.137 | 6.572 | 6.887 | 7.365 | 7.782 | 8.911 | 9.395 | 13.089 | 10.100 | 11.214 | 10.470 | 9.527 | 10.206 | 9.462 |
| Equity | 5.369 | 6.147 | 6.776 | 7.365 | 7.630 | 8.410 | 8.896 | 9.934 | 9.250 | 10.092 | 9.764 | 8.476 | 8.949 | 9.012 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 768 | 426 | 111 | 0 | 152 | 501 | 498 | 3.155 | 850 | 1.122 | 706 | 1.051 | 1.258 | 449 |
| Total debt | 768 | 426 | 111 | 0 | 152 | 501 | 498 | 3.155 | 850 | 1.122 | 706 | 1.051 | 1.258 | 449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Kristian Hansen Sønderkær | Audit | 0 companies |