| Revenue | DKK -61K | +199% |
| EBITDA | DKK -61K | -199% |
| Net profit | DKK -79K | -145% |
| Total assets | DKK 1,8M | -5% |
| Equity | DKK 1,7M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | -225 | 0 | -10 | -10 | -15 | -18 | -18 | -17 | 101 | -20 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 10 | 219 | -10 | -10 | -10 | -15 | -18 | -18 | -17 | 101 | -20 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 10 | 219 | -10 | -10 | -10 | -15 | -18 | -18 | -17 | 101 | -20 | -61 |
| Net financials | 24 | -31 | 108 | 156 | -2 | -60 | 74 | 73 | 83 | 283 | -5 | 245 | -18 |
| Profit before tax | 20 | -11 | 327 | 146 | -12 | -71 | 60 | 56 | 65 | 267 | 96 | 224 | -79 |
| Tax | -1 | -3 | 25 | 34 | -0 | -0 | -0 | 7 | 9 | 59 | 21 | 50 | -0 |
| Net profit | 21 | -8 | 302 | 112 | -12 | -71 | 60 | 49 | 56 | 208 | 75 | 174 | -79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.565 | 1.495 | 1.783 | 1.775 | 1.633 | 1.512 | 1.520 | 1.496 | 1.500 | 1.706 | 1.726 | 1.851 | 1.766 |
| Equity | 1.541 | 1.452 | 1.754 | 1.740 | 1.626 | 1.505 | 1.513 | 1.489 | 1.491 | 1.644 | 1.650 | 1.753 | 1.674 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 53 | 21 | 40 | 0 |
| Short-term debt | 24 | -43 | 29 | 34 | 7 | 8 | 8 | 8 | 8 | 9 | 55 | 58 | 92 |
| Total debt | 24 | -43 | 29 | 34 | 7 | 8 | 8 | 8 | 9 | 62 | 76 | 98 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Unofficial title | Unofficial title | 2023 | — | — |
KJ Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Hartvig Pedersen | Unofficial title | 0 companies |
| Knud Jakobsen Skovgaard | Management | 0 companies |