| Revenue | DKK -10K | +92% |
| EBITDA | DKK -10K | -92% |
| Net profit | DKK 1,8M | -7% |
| Total assets | DKK 9,9M | +21% |
| Equity | DKK 9,9M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 323 | -261 | -604 | -454 | -322 | -5 | -4 | -5 | -5 | -5 | -5 | -6 | -6 | -5 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 320 | -259 | 602 | 451 | 318 | -5 | -4 | -5 | -5 | -5 | -5 | -6 | -6 | -5 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 320 | -259 | 602 | 451 | 318 | -5 | -4 | -5 | -5 | -5 | -5 | -6 | -6 | -5 | -10 |
| Net financials | 2 | -19 | 63 | 98 | 36 | -533 | 251 | 377 | 219 | 1.524 | 1.079 | 245 | 1.393 | 1.988 | 1.856 |
| Profit before tax | 322 | -277 | 665 | 549 | 354 | -538 | 248 | 372 | 214 | 1.520 | 1.074 | 239 | 1.387 | 1.983 | 1.846 |
| Tax | -0 | -4 | 15 | 22 | 7 | 7 | 7 | 4 | 3 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 322 | -273 | 650 | 526 | 347 | -545 | 240 | 368 | 211 | 1.520 | 1.074 | 239 | 1.387 | 1.983 | 1.846 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.799 | 1.967 | 2.528 | 3.014 | 2.231 | 1.609 | 1.844 | 2.205 | 2.355 | 3.846 | 4.830 | 5.043 | 6.355 | 8.201 | 9.915 |
| Equity | 1.784 | 1.957 | 2.506 | 2.983 | 2.150 | 1.555 | 1.795 | 2.163 | 2.320 | 3.785 | 4.802 | 4.984 | 6.312 | 8.173 | 9.883 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | -10 | 22 | 30 | 81 | 54 | 49 | 42 | 34 | 61 | 28 | 59 | 43 | 28 | 32 |
| Total debt | 16 | -10 | 22 | 30 | 81 | 54 | 49 | 42 | 34 | 61 | 28 | 59 | 43 | 28 | 32 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|