| Revenue | DKK 137K | -4907% |
| EBITDA | DKK 137K | +4907% |
| Net profit | DKK 31K | -72% |
| Total assets | DKK 1,9M | -55% |
| Equity | DKK 1,5M | -60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 570 | 417 | 82 | 184 | 216 | 183 | 444 | 519 | 581 | 3.682 | 248 | -3 | 137 |
| Staff expenses | -132 | -210 | -93 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 438 | 207 | -12 | 184 | 216 | 183 | 444 | 519 | 581 | 3.682 | 248 | -3 | 137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 438 | 207 | -12 | 184 | 216 | 183 | 444 | 519 | 581 | 3.682 | 248 | -3 | 137 |
| Net financials | 9 | 33 | 31 | 38 | 33 | 21 | 26 | 31 | 50 | 149 | 102 | 146 | -97 |
| Profit before tax | 447 | 240 | 19 | 222 | 249 | 204 | 469 | 550 | 630 | 3.831 | 350 | 143 | 40 |
| Tax | 125 | 60 | 5 | 52 | 55 | 45 | 105 | 121 | 139 | 843 | 78 | 32 | 9 |
| Net profit | 322 | 180 | 14 | 170 | 194 | 159 | 364 | 429 | 492 | 2.988 | 271 | 111 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.079 | 1.585 | 1.639 | 1.795 | 886 | 984 | 1.257 | 1.346 | 1.566 | 6.434 | 4.203 | 4.198 | 1.901 |
| Equity | 368 | 548 | 562 | 732 | 544 | 509 | 714 | 779 | 842 | 3.488 | 3.759 | 3.870 | 1.531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.710 | 1.037 | 1.077 | 1.063 | 342 | 475 | 542 | 567 | 725 | 2.946 | 444 | 328 | 370 |
| Total debt | 1.710 | 1.037 | 1.077 | 1.063 | 342 | 475 | 542 | 567 | 725 | 2.946 | 444 | 328 | 370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAXIMUS HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Enevold Vestergaard | Management | 0 companies |