| Revenue | DKK 10,5M | -1% |
| EBITDA | DKK 389K | -77% |
| Net profit | DKK 387K | -72% |
| Total assets | DKK 6,2M | -12% |
| Equity | DKK 2M | +25% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.706 | 10.623 | 12.646 | 18.249 | 14.967 | 15.482 | 17.431 | 19.307 | 19.971 | 15.832 | 9.024 | 10.581 | 10.471 |
| Staff expenses | -5.446 | -6.706 | -8.473 | -12.013 | -10.380 | -10.632 | -12.243 | -13.418 | -14.924 | -14.018 | -11.101 | -8.865 | -10.082 |
| EBITDA | 661 | 1.448 | 1.290 | 2.970 | 747 | 1.166 | 1.607 | 1.996 | 5.047 | 1.813 | -2.077 | 1.716 | 389 |
| Depreciation & amort. | 45 | -48 | -6 | -17 | 15 | -0 | -0 | -2 | -15 | -20 | -17 | -6 | -1 |
| EBIT | 616 | 1.400 | 1.284 | 2.953 | 732 | 1.166 | 1.607 | 1.994 | 5.032 | 1.793 | -2.095 | 1.710 | 388 |
| Net financials | -57 | -23 | -35 | -2 | 3 | -14 | -256 | 590 | 330 | 800 | 105 | 89 | 120 |
| Profit before tax | 559 | 1.377 | 1.249 | 2.951 | 735 | 1.152 | 1.351 | 2.584 | 5.362 | 2.593 | -1.989 | 1.799 | 507 |
| Tax | 145 | 350 | 313 | 701 | 163 | 261 | 358 | 513 | 1.182 | 576 | -435 | 397 | 120 |
| Net profit | 414 | 1.027 | 936 | 2.250 | 572 | 891 | 993 | 2.071 | 4.180 | 2.017 | -1.554 | 1.402 | 387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 5.804 | 6.174 | 6.968 | 5.577 | 6.009 | 8.117 | 7.391 | 16.306 | 12.304 | 4.267 | 6.994 | 6.188 |
| Equity | — | 2.618 | 554 | 2.804 | 1.876 | 2.267 | 2.760 | 1.432 | 5.611 | 3.629 | 175 | 1.576 | 1.964 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.258 | 1.258 | 1.299 | 1.243 | 1.304 |
| Short-term debt | 0 | 3.187 | 5.620 | 4.164 | 3.701 | 3.741 | 5.357 | 5.957 | 9.436 | 7.418 | 2.793 | 4.175 | 2.919 |
| Total debt | 0 | 3.187 | 5.620 | 4.164 | 3.701 | 3.741 | 5.357 | 5.957 | 10.694 | 8.676 | 4.092 | 5.418 | 4.224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL H. JØRGENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Hjulmand Jørgensen | Management | 0 companies |
| Flemming Hjulmand Jørgensen | Board of Directors | 0 companies |
| Hans Henrik Hansen | Board of Directors | 0 companies |
| Henriette Lykke Nielsen | Board of Directors | 0 companies |
| Erik Hjulmand | Board of Directors | 0 companies |
| Randi Valborg Jørgensen | Board of Directors | 0 companies |