| Revenue | DKK -252K | +0% |
| EBITDA | DKK -252K | +0% |
| Net profit | DKK 7,3M | +37% |
| Total assets | DKK 153,5M | +24% |
| Equity | DKK 153,1M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -32 | -59 | -60 | 0 | -82 | -114 | -253 | -252 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -92 | -244 | -48 | -29 | -32 | -59 | -60 | -61 | -82 | -114 | -253 | -252 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -92 | -244 | -48 | -29 | -32 | -59 | -60 | -61 | -82 | -114 | -253 | -252 |
| Net financials | -3.621 | 2.081 | -3.874 | 1.506 | 5.485 | 3.449 | 5.756 | 8.816 | 1.087 | 9.300 | 10.098 | 5.566 | 7.540 |
| Profit before tax | -1.835 | 1.989 | -4.119 | 1.459 | 5.456 | 3.417 | 5.697 | 8.756 | 1.025 | 9.218 | 9.985 | 5.313 | 7.287 |
| Tax | 623 | 588 | -0 | -538 | 926 | 247 | 600 | 475 | 472 | 846 | 3.373 | -36 | -26 |
| Net profit | -2.457 | 1.401 | -4.119 | 1.997 | 4.530 | 3.170 | 5.097 | 8.281 | 554 | 8.372 | 6.612 | 5.349 | 7.314 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82.040 | 83.452 | 88.256 | 81.251 | 85.670 | 89.944 | 93.603 | 103.996 | 105.007 | 114.027 | 122.264 | 123.838 | 153.524 |
| Equity | 81.387 | 82.787 | 78.721 | 80.715 | 85.247 | 88.416 | 93.506 | 101.786 | 102.311 | 110.677 | 117.276 | 122.406 | 153.070 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 654 | 665 | 9.535 | 536 | 324 | 1.528 | 97 | 68 | 82 | 215 | 4.988 | 1.432 | 454 |
| Total debt | 654 | 665 | 9.535 | 536 | 324 | 1.528 | 97 | 68 | 82 | 215 | 4.988 | 1.432 | 454 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2014 | |
| Individual | 25.0% | 0.0% | 2014 | |
| Individual | 0.0% | 66.7% | 2024 | |
| Individual | 25.0% | 0.0% | 2014 | |
| Individual | 0.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|