| Revenue | — | — |
| EBITDA | DKK -58K | -136% |
| Net profit | DKK 165K | -86% |
| Total assets | DKK 10M | -1% |
| Equity | DKK 9,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -824 | -89 | -31 | -29 | -30 | -41 | -44 | -45 | -206 | 9 | -52 | -29 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | -89 | -31 | -29 | -30 | -41 | -44 | -45 | 21 | 9 | -52 | -29 | -25 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | -89 | -31 | -29 | -30 | -41 | -44 | -45 | 21 | 9 | -52 | -29 | -25 | -58 |
| Net financials | -103 | 452 | 329 | 540 | 148 | 279 | -340 | 570 | 53 | 1.125 | -1.260 | 947 | 1.546 | 275 |
| Profit before tax | -74 | 363 | 298 | 511 | 118 | 238 | -384 | 525 | 74 | 1.134 | -1.312 | 918 | 1.521 | 216 |
| Tax | 44 | 96 | 73 | 114 | 27 | 52 | -80 | 116 | -11 | 250 | -289 | 176 | 308 | 52 |
| Net profit | -118 | 267 | 225 | 397 | 91 | 185 | -304 | 409 | 85 | 885 | -1.023 | 742 | 1.213 | 165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.406 | 9.477 | 9.543 | 9.444 | 9.438 | 9.308 | 8.735 | 8.904 | 8.929 | 9.571 | 8.207 | 8.831 | 10.064 | 9.969 |
| Equity | 9.385 | 9.453 | 9.478 | 9.424 | 9.414 | 9.280 | 8.656 | 8.865 | 8.839 | 9.324 | 8.186 | 8.810 | 9.902 | 9.931 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 24 | 65 | 20 | 23 | 29 | 80 | 39 | 90 | 247 | 21 | 21 | 162 | 37 |
| Total debt | 20 | 24 | 65 | 20 | 23 | 29 | 80 | 39 | 90 | 247 | 21 | 21 | 162 | 37 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|