| Revenue | DKK 643K | -13% |
| EBITDA | DKK -382K | -3203% |
| Net profit | DKK -369K | -582% |
| Total assets | DKK 1,3M | +8% |
| Equity | DKK 129K | -74% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 343 | 1.429 | 1.431 | 1.770 | 1.528 | 1.884 | 1.912 | 737 | 643 |
| Staff expenses | -0 | -101 | -1.199 | -1.261 | -1.579 | -1.227 | -1.758 | -1.735 | -724 | -953 |
| EBITDA | -947 | 169 | 215 | 102 | 191 | 299 | 127 | 177 | 12 | -382 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -55 | -133 | -93 | -90 | -79 | -79 |
| EBIT | -947 | 169 | 215 | 102 | 136 | 166 | 34 | 87 | -67 | -461 |
| Net financials | 0 | -4 | 0 | 0 | -51 | -1 | 8 | -0 | -2 | -5 |
| Profit before tax | -947 | 165 | 215 | 103 | 85 | 165 | 42 | 87 | -69 | -466 |
| Tax | -0 | -0 | 36 | 24 | 19 | 39 | 12 | 20 | -15 | -97 |
| Net profit | -947 | 165 | 179 | 79 | 65 | 126 | 30 | 67 | -54 | -369 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 701 | 1.336 | 1.812 | 2.761 | 2.039 | 2.067 | 1.334 | 1.209 | 1.300 |
| Equity | -52 | 113 | 292 | 371 | 436 | 562 | 592 | 659 | 497 | 129 |
| Long-term debt | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 588 | 1.078 | 1.413 | 2.319 | 1.466 | 1.453 | 633 | 702 | 1.171 |
| Total debt | 52 | 588 | 1.078 | 1.441 | 2.319 | 1.466 | 1.453 | 633 | 702 | 1.171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
BB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2017 | |
| Individual | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Aarslev | Chief Executive Officer | 0 companies |
| Bent Bredal Bertelsen | Management | 0 companies |