| Revenue | DKK 238K | -13% |
| EBITDA | DKK 1M | +279% |
| Net profit | DKK 2,1M | +1576% |
| Total assets | DKK 8,1M | +65% |
| Equity | DKK 539K | -73% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 391 | 598 | 320 | 408 | 416 | 162 | 1.085 | 180 | 273 | 289 | 269 | 276 | 238 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 136 | 470 | 274 | 408 | -1.173 | 162 | 1.085 | 180 | 273 | 275 | 269 | 276 | 1.043 |
| Depreciation & amort. | -158 | -0 | -0 | -29 | -26 | -30 | -29 | -29 | -36 | -37 | -40 | -40 | 402 |
| EBIT | -22 | 470 | 274 | 379 | -1.199 | 132 | 1.056 | 151 | 237 | 238 | 230 | 236 | 641 |
| Net financials | -163 | -138 | -143 | -161 | -217 | -152 | -119 | -111 | -115 | -86 | -108 | -87 | -147 |
| Profit before tax | -94 | 331 | 132 | 218 | -1.416 | -19 | 938 | 41 | 122 | 152 | 122 | 149 | 2.870 |
| Tax | 45 | 99 | 38 | 60 | -320 | -4 | 214 | 10 | 27 | -12 | 27 | 24 | 785 |
| Net profit | -140 | 233 | 93 | 158 | -1.095 | -16 | 724 | 31 | 95 | 164 | 95 | 124 | 2.085 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.175 | 7.478 | 6.934 | 7.485 | 5.004 | 5.064 | 4.746 | 4.730 | 5.153 | 4.841 | 4.924 | 4.894 | 8.097 |
| Equity | 1.580 | 1.847 | 1.940 | 2.099 | 1.003 | 988 | 1.712 | 1.743 | 1.837 | 1.809 | 1.904 | 2.028 | 539 |
| Long-term debt | 3.440 | 4.758 | 4.309 | 2.163 | 492 | 477 | 442 | 438 | 438 | 438 | 438 | 438 | 5.854 |
| Short-term debt | 1.671 | 2.619 | 2.200 | 2.793 | 3.439 | 3.533 | 2.311 | 2.259 | 2.560 | 2.290 | 2.259 | 2.093 | 598 |
| Total debt | 5.112 | 7.377 | 4.993 | 4.956 | 3.930 | 4.010 | 2.753 | 2.697 | 2.997 | 2.728 | 2.696 | 2.530 | 6.452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VPE A/S | Company | 100.0% | 100.0% | 2025 |
A-PORTAL.DK ApS | Company | 100.0% | 100.0% | 2024 |
EM GRUPPEN ApS | Company | 100.0% | 100.0% | 2021 |
MO HOLDING AF 27.10.2009 ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Bredal Bertelsen | Chief Executive Officer | 0 companies |
| Erling Mogensen | Chief Executive Officer | 0 companies |
| Erik Magnus Brockdorff Schmidt | Chief Executive Officer | 0 companies |
| Jens Anker Bøje | Chief Executive Officer | 0 companies |
| Niels Ole Mikkelsen | Board of Directors | 0 companies |
| Lars René Poulsen | Board of Directors | 0 companies |
| Lis Wendelbo Brund | Chairman | 0 companies |
| Søren Bach Brund | Chairman | 0 companies |