| Revenue | DKK -49K | -102% |
| EBITDA | DKK -757K | -148% |
| Net profit | DKK -577K | -145% |
| Total assets | DKK 1,9M | +122% |
| Equity | DKK 11K | -98% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -199 | -21 | 545 | 556 | 1.243 | 401 | -319 | 1.346 | -93 | 2.194 | -530 | 2.707 | -49 |
| Staff expenses | -228 | -100 | -150 | -370 | -503 | -342 | -55 | -208 | -105 | -520 | -1.200 | -1.130 | -708 |
| EBITDA | -427 | -121 | 395 | 185 | 740 | 59 | -374 | -110 | -198 | 1.674 | -1.731 | 1.578 | -757 |
| Depreciation & amort. | -138 | -312 | -77 | -85 | -12 | -52 | -70 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -566 | -434 | 318 | 101 | 728 | 7 | -444 | -110 | -198 | 1.674 | -1.731 | 1.578 | -757 |
| Net financials | -0 | -0 | -11 | -17 | -5 | -4 | -4 | -13 | -8 | 109 | 30 | 44 | 17 |
| Profit before tax | -566 | -434 | 307 | 83 | 723 | 4 | -448 | -123 | -206 | 1.783 | -1.701 | 1.622 | -740 |
| Tax | -0 | -0 | -77 | -0 | -0 | -0 | -0 | -39 | -21 | -158 | -384 | 347 | -163 |
| Net profit | -566 | -434 | 384 | 83 | 723 | 4 | -448 | -84 | -185 | 1.941 | -1.317 | 1.275 | -577 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 126 | 128 | 138 | 133 | 191 | 180 | 58 | 191 | 4.628 | 1.136 | 2.161 | 849 | 1.882 |
| Equity | — | -1.337 | -954 | -870 | -147 | -144 | -592 | -676 | -861 | 1.080 | -237 | 589 | 11 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 676 | 1.466 | 1.092 | 1.003 | 338 | 323 | 650 | 866 | 5.489 | 55 | 2.397 | 260 | 1.870 |
| Total debt | 676 | 1.466 | 1.092 | 1.003 | 338 | 323 | 650 | 866 | 5.489 | 55 | 2.397 | 260 | 1.870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NW Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NWL HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Individual | 5.0% | 5.0% | 2012 | |
FLEX ACOUSTICS ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Werner Adelman-Larsen | Chief Executive Officer | 0 companies |
| Claus Bentzen | Board of Directors | 0 companies |
| Asbjørn Thomsen | Chairman | 0 companies |
| Svend Kamstrup Jakobsen | Chairman | 0 companies |
| Anders Christian Steensgaard Gade | Board of Directors | 0 companies |
| Jakob Steen Jensen | Board of Directors | 0 companies |