| Revenue | DKK 8,6M | +13% |
| EBITDA | DKK 3,2M | +10% |
| Net profit | DKK 2,4M | +12% |
| Total assets | DKK 8,5M | +13% |
| Equity | DKK 5M | +9% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.287 | 3.485 | 3.422 | 5.110 | 5.500 | 5.185 | 6.168 | 6.382 | 10.694 | 11.328 | 10.050 | 7.581 | 8.589 |
| Staff expenses | -759 | -961 | -1.361 | -1.652 | -2.835 | -3.560 | -3.504 | -4.002 | -4.693 | -4.857 | -5.147 | -4.627 | -5.350 |
| EBITDA | 571 | 1.368 | 644 | 1.826 | 2.665 | 1.625 | 2.663 | 2.381 | 6.001 | 6.471 | 4.903 | 2.954 | 3.239 |
| Depreciation & amort. | 12 | -19 | -32 | -39 | -105 | -123 | -112 | -116 | -116 | -58 | -12 | -131 | -133 |
| EBIT | 558 | 1.349 | 611 | 1.787 | 2.560 | 1.502 | 2.551 | 2.265 | 5.885 | 6.413 | 4.891 | 2.823 | 3.106 |
| Net financials | -11 | -1 | -18 | -9 | 1 | -29 | -37 | -26 | -20 | -28 | -47 | -60 | -28 |
| Profit before tax | 548 | 1.347 | 593 | 1.778 | 2.561 | 1.473 | 2.514 | 2.238 | 5.865 | 6.386 | 4.844 | 2.763 | 3.078 |
| Tax | 137 | 337 | 147 | 420 | 570 | 331 | 555 | 497 | 1.291 | 1.411 | 1.069 | 616 | 680 |
| Net profit | 410 | 1.010 | 446 | 1.358 | 1.991 | 1.143 | 1.959 | 1.741 | 4.574 | 4.975 | 3.775 | 2.147 | 2.398 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.756 | 3.458 | 3.100 | 5.097 | 5.653 | 5.318 | 5.614 | 6.321 | 14.141 | 14.669 | 10.106 | 7.537 | 8.528 |
| Equity | 1.515 | 2.325 | 1.771 | 2.690 | 3.381 | 2.523 | 3.282 | 3.123 | 5.897 | 6.872 | 6.047 | 4.594 | 4.992 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.240 | 1.132 | 1.328 | 2.404 | 2.264 | 2.790 | 2.327 | 3.197 | 8.244 | 7.797 | 4.037 | 2.924 | 3.517 |
| Total debt | 1.240 | 1.132 | 1.328 | 2.404 | 2.264 | 2.790 | 2.327 | 3.197 | 8.244 | 7.797 | 4.037 | 2.924 | 3.517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Founder | Founder | 2005 | — | — |
DA Founder | Founder | 2005 | — | — |
KA Management | Management | 2011 | — | — |
RT Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAGGER HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
ICAMP HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Agger | Founder | 0 companies |
| Doris Agger | Founder | 0 companies |
| Kim Agger | Management | 0 companies |
| Rasmus Thorbjørn Nylander | Management | 0 companies |