| Revenue | DKK -33K | +21% |
| EBITDA | DKK -83K | -205% |
| Net profit | DKK 74K | -45% |
| Total assets | DKK 9,6M | -4% |
| Equity | DKK 9,6M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -11 | -14 | -7 | -13 | -6 | -19 | -6 | -7 | -9 | -9 | -9 | -27 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 |
| EBITDA | -10 | -11 | -14 | -7 | -13 | -6 | -19 | -6 | -7 | -9 | -9 | -9 | -27 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -14 | -7 | -13 | -6 | -19 | -6 | -7 | -9 | -9 | -9 | -27 | -83 |
| Net financials | 1.316 | 1.536 | 2.359 | 1.890 | 1.403 | 1.542 | 2.383 | 184 | 161 | 196 | 173 | 136 | 205 | 179 |
| Profit before tax | 1.307 | 1.525 | 2.346 | 1.882 | 1.389 | 1.536 | 2.364 | 178 | 154 | 188 | 165 | 127 | 178 | 96 |
| Tax | 29 | 31 | 30 | 29 | 28 | 29 | 31 | 39 | 34 | 42 | 36 | 28 | 43 | 21 |
| Net profit | 1.278 | 1.494 | 2.315 | 1.853 | 1.361 | 1.506 | 2.333 | 139 | 120 | 146 | 128 | 99 | 135 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.014 | 8.610 | 9.285 | 10.103 | 8.382 | 9.787 | 11.878 | 11.887 | 10.506 | 10.387 | 10.282 | 10.158 | 10.098 | 9.645 |
| Equity | 7.950 | 8.260 | 9.228 | 9.735 | 8.351 | 9.754 | 11.817 | 11.848 | 10.468 | 10.314 | 10.242 | 10.141 | 10.076 | 9.550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 350 | 56 | 368 | 31 | 32 | 60 | 39 | 38 | 73 | 40 | 17 | 22 | 94 |
| Total debt | 63 | 350 | 56 | 368 | 31 | 32 | 60 | 39 | 38 | 73 | 40 | 17 | 22 | 94 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|