| Revenue | DKK -12K | +32% |
| EBITDA | DKK -112K | -90% |
| Net profit | DKK 85K | -41% |
| Total assets | DKK 11,8M | +0% |
| Equity | DKK 11,8M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -11 | -14 | -7 | -13 | -6 | -9 | -7 | -7 | -9 | -10 | -9 | -9 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -100 |
| EBITDA | -10 | -11 | -14 | -7 | -13 | -6 | -9 | -7 | -7 | -9 | -10 | -9 | -59 | -112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -14 | -7 | -13 | -6 | -9 | -7 | -7 | -9 | -10 | -9 | -59 | -112 |
| Net financials | 1.315 | 1.535 | 2.356 | 1.884 | 1.400 | 1.539 | 2.377 | 180 | 190 | 210 | 208 | 161 | 244 | 221 |
| Profit before tax | 1.306 | 1.524 | 2.342 | 1.878 | 1.387 | 1.532 | 2.368 | 173 | 184 | 201 | 198 | 152 | 184 | 109 |
| Tax | 29 | 30 | 30 | 28 | 27 | 29 | 32 | 38 | 41 | 44 | 44 | 34 | 41 | 24 |
| Net profit | 1.277 | 1.493 | 2.312 | 1.849 | 1.360 | 1.504 | 2.336 | 135 | 143 | 157 | 154 | 118 | 144 | 85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.944 | 8.541 | 9.560 | 10.021 | 8.297 | 9.697 | 11.768 | 11.804 | 11.747 | 11.722 | 11.655 | 11.552 | 11.719 | 11.767 |
| Equity | 7.874 | 8.183 | 9.149 | 9.652 | 8.267 | 9.667 | 11.732 | 11.759 | 11.702 | 11.659 | 11.613 | 11.532 | 11.675 | 11.760 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 359 | 411 | 369 | 31 | 30 | 35 | 45 | 45 | 63 | 42 | 21 | 44 | 7 |
| Total debt | 70 | 359 | 411 | 369 | 31 | 30 | 35 | 45 | 45 | 63 | 42 | 21 | 44 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2022 | |
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|