| Revenue | DKK 15,3M | +13% |
| EBITDA | DKK 5,4M | +14% |
| Net profit | DKK 3,7M | +18% |
| Total assets | DKK 24,1M | -29% |
| Equity | DKK 15,9M | +30% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.514 | 12.385 | 14.845 | 15.947 | 17.902 | 20.598 | 20.466 | 20.681 | 20.559 | 22.443 | 21.228 | 17.403 | 13.509 | 15.266 |
| Staff expenses | -9.010 | -10.459 | -11.834 | -12.627 | -12.123 | -11.624 | -11.776 | -12.045 | -12.073 | -10.631 | -11.741 | -10.524 | -8.776 | -9.882 |
| EBITDA | 4.504 | 1.926 | 3.011 | 2.354 | 5.778 | 8.974 | 8.667 | 8.658 | 8.485 | 11.813 | 9.487 | 6.879 | 4.733 | 5.385 |
| Depreciation & amort. | -654 | -868 | -366 | -687 | -928 | -996 | -904 | -946 | -1.014 | -841 | -878 | -892 | -647 | -381 |
| EBIT | 3.850 | 1.058 | 2.646 | 1.667 | 4.851 | 7.978 | 7.763 | 7.712 | 7.471 | 10.971 | 8.609 | 5.987 | 4.086 | 5.004 |
| Net financials | 105 | 39 | 76 | -16 | 3 | 175 | 58 | 89 | 117 | -313 | -264 | 53 | -58 | -252 |
| Profit before tax | 3.955 | 1.097 | 2.721 | 1.651 | 4.854 | 8.154 | 7.822 | 7.801 | 7.588 | 10.658 | 8.345 | 6.041 | 4.028 | 4.752 |
| Tax | 983 | 278 | 660 | 398 | 1.077 | 1.800 | 1.730 | 1.730 | 1.677 | 2.350 | 1.847 | 1.341 | 904 | 1.073 |
| Net profit | 2.972 | 819 | 2.061 | 1.254 | 3.777 | 6.354 | 6.092 | 6.070 | 5.912 | 8.309 | 6.499 | 4.700 | 3.124 | 3.678 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.433 | 15.419 | 20.775 | 19.671 | 24.034 | 27.557 | 26.652 | 26.251 | 27.800 | 32.369 | 33.603 | 28.937 | 34.054 | 24.137 |
| Equity | 10.674 | 11.493 | 11.554 | 11.608 | 15.384 | 18.738 | 17.830 | 16.900 | 17.812 | 16.120 | 22.619 | 19.319 | 12.243 | 15.921 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 336 | 695 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.733 | 3.906 | 9.159 | 8.013 | 8.615 | 8.819 | 8.822 | 9.015 | 9.294 | 16.248 | 10.984 | 9.618 | 21.760 | 8.216 |
| Total debt | 7.733 | 3.906 | 9.159 | 8.013 | 8.615 | 8.819 | 8.822 | 9.351 | 9.988 | 16.248 | 10.984 | 9.618 | 21.760 | 8.216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2013 | — | — |
LF Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L. Færch Holding ApS | Company | 100.0% | 100.0% | 2019 |
LF GROUP A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Rasmussen | Management | 0 companies |
| Lars Færch | Founder | 0 companies |
| Alexander Færch | Board of Directors | 0 companies |
| Tove Lundstrøm Færch | Board of Directors | 0 companies |
| Jørgen Bertelsen | Board of Directors | 0 companies |
| Poul Færch | Board of Directors | 0 companies |
| Jørgen Flodgaard | Chairman | 0 companies |
| Sabrina Bjerrum Færch | Board of Directors | 0 companies |