| Revenue | DKK 1,4M | -18% |
| EBITDA | DKK 243K | +89% |
| Net profit | DKK 180K | +57% |
| Total assets | DKK 1,6M | -8% |
| Equity | DKK 605K | +43% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.973 | 1.143 | 1.567 | 1.524 | 1.652 | 1.883 | 1.671 | 1.407 | 1.258 | 1.711 | 1.402 |
| Staff expenses | -1.731 | -1.587 | -1.175 | -1.073 | -1.302 | -1.692 | -1.766 | -1.855 | -1.657 | -1.583 | -1.159 |
| EBITDA | 204 | -445 | 392 | 451 | 350 | 191 | -95 | -448 | -399 | 128 | 243 |
| Depreciation & amort. | -0 | -94 | -97 | -97 | -97 | -71 | -14 | -14 | -14 | -14 | -14 |
| EBIT | 204 | -539 | 295 | 354 | 254 | 121 | -110 | -462 | -413 | 114 | 229 |
| Net financials | -77 | -118 | -149 | -117 | -78 | -43 | -35 | -22 | -92 | -72 | -4 |
| Profit before tax | 127 | -657 | 146 | 237 | 176 | 78 | -144 | -484 | -505 | 42 | 225 |
| Tax | 32 | 28 | -0 | -80 | 33 | 20 | -0 | -0 | -0 | -73 | 45 |
| Net profit | 95 | -684 | 146 | 317 | 143 | 58 | -144 | -484 | -505 | 115 | 180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.049 | 3.831 | 3.341 | 3.147 | 2.946 | 2.896 | 3.029 | 2.801 | 2.069 | 1.704 | 1.561 |
| Equity | — | 779 | 925 | 1.241 | 1.384 | 1.442 | 1.298 | 814 | 309 | 424 | 605 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.336 | 3.052 | 2.417 | 1.905 | 1.561 | 1.454 | 1.731 | 1.987 | 1.760 | 1.280 | 956 |
| Total debt | 2.336 | 3.052 | 2.417 | 1.905 | 1.561 | 1.454 | 1.731 | 1.987 | 1.760 | 1.280 | 956 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NYT SYN BRANDE ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Overgaard | Founder | 0 companies |