| Revenue | DKK -600 | +0% |
| EBITDA | DKK -600 | +0% |
| Net profit | DKK -32K | -79% |
| Total assets | DKK 1,9M | -2% |
| Equity | DKK 93K | -95% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -0 | -0 | -5 | -2 | -0 | -0 | -1 | -1 | -1 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -0 | -0 | -5 | -2 | -0 | -0 | -1 | -1 | -1 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -0 | -0 | -5 | -2 | -0 | -0 | -1 | -1 | -1 | -1 | -1 |
| Net financials | -705 | -2.306 | -1.774 | -1.094 | 6.925 | 1.663 | -173 | 1.439 | -1.669 | -176 | 352 | -17 | -31 |
| Profit before tax | -706 | -2.307 | -1.775 | -1.094 | 6.920 | 1.661 | -174 | 1.439 | -1.669 | -176 | 352 | -18 | -32 |
| Tax | -0 | -0 | -0 | -0 | -0 | -1.600 | -111 | -151 | 1.863 | -1.564 | -0 | -0 | -0 |
| Net profit | -706 | -2.307 | -1.775 | -1.094 | 6.920 | 3.261 | -63 | 1.590 | -3.532 | 1.387 | 352 | -18 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.849 | 10.838 | 12.710 | 12.358 | 20.653 | 31.542 | 31.596 | 34.049 | 24.130 | 1.550 | 1.902 | 1.885 | 1.852 |
| Equity | -6.389 | -8.696 | -10.471 | -11.565 | -4.645 | 10.059 | 9.607 | 11.694 | 162 | 1.549 | 1.901 | 1.883 | 93 |
| Long-term debt | 5.756 | 6.988 | 10.454 | 10.617 | 9.573 | 0 | 0 | 0 | 1.564 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.482 | 12.547 | 12.727 | 13.305 | 15.725 | 21.483 | 21.989 | 22.356 | 22.404 | 0 | 1 | 2 | 1.758 |
| Total debt | 18.238 | 19.535 | 23.181 | 23.923 | 25.298 | 21.483 | 21.989 | 22.356 | 23.968 | 0 | 1 | 2 | 1.758 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Founder | Founder | 2005 | — | — |
JS Deputy | Deputy | 2024 | — | — |
NL Management | Management | 2009 | — | — |
DA Management | Management | 2009 | — | — |
PL Management | Management | 2022 | — | — |
LA | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ApS HEH NR. 1045 | Company | 100.0% | 100.0% | 2011 |
Alicon ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Dorrit Marguerithe Lannik | Founder | 0 companies |
| Josephine Sofia Wessman | Deputy | 0 companies |
| Nils Lorenzen | Management | 0 companies |
| Dot Annelise Wessman | Management | 0 companies |
| Pia Lorenzen | Management | 0 companies |
| Lilian Anita Henrietta Matzen | Founder | 0 companies |