| Revenue | DKK 153K | -97% |
| EBITDA | DKK 153K | -97% |
| Net profit | DKK -994K | -139% |
| Total assets | DKK 15,4M | -53% |
| Equity | DKK -573K | -236% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 956 | 1.198 | 542 | 235 | 1.094 | 2.336 | 2.057 | 697 | 2.182 | 2.297 | 1.721 | 1.956 | 5.383 | 153 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 956 | 1.198 | 542 | 235 | 1.094 | 2.336 | 2.057 | 697 | 2.182 | 2.297 | 1.721 | 1.956 | 5.223 | 153 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -282 | -2.550 | -2.285 | -2.418 | -2.617 | -2.294 | -1.555 | -3.573 | -894 | -894 |
| EBIT | 956 | 1.198 | 542 | 235 | 812 | -214 | -228 | -1.722 | -435 | 3 | 167 | -1.618 | 4.329 | -741 |
| Net financials | -225 | -330 | -332 | -73 | -429 | -643 | -672 | -519 | -867 | -249 | -404 | -1.144 | -1.098 | -380 |
| Profit before tax | 731 | 867 | 210 | 162 | 383 | -857 | -899 | -2.241 | -1.302 | -246 | -238 | -2.761 | 3.231 | -1.121 |
| Tax | 185 | 253 | 25 | 75 | 110 | -214 | -198 | -493 | 114 | -54 | -52 | -708 | 711 | -128 |
| Net profit | 546 | 614 | 185 | 87 | 273 | -642 | -702 | -1.748 | -1.416 | -192 | -186 | -2.054 | 2.520 | -994 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.035 | 15.706 | 16.569 | 19.265 | 35.514 | 42.380 | 34.682 | 36.891 | 33.296 | 30.117 | 25.371 | 34.947 | 32.728 | 15.353 |
| Equity | 3.681 | 4.295 | 4.480 | 4.567 | 4.840 | 4.198 | 3.496 | 1.748 | 333 | 141 | -45 | -2.099 | 421 | -573 |
| Long-term debt | 138 | 345 | 281 | 380 | 11.163 | 18.910 | 13.375 | 12.053 | 10.961 | 7.348 | 11.379 | 14.120 | 3.227 | 10.099 |
| Short-term debt | 10.354 | 11.411 | 12.090 | 14.698 | 19.511 | 18.983 | 17.811 | 23.089 | 21.807 | 22.267 | 13.494 | 22.926 | 28.580 | 5.573 |
| Total debt | 10.354 | 11.411 | 12.090 | 14.698 | 30.674 | 37.893 | 31.186 | 35.142 | 32.768 | 29.615 | 24.873 | 37.046 | 31.807 | 15.672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRAGMANN INVEST ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Kragmann | Management | 0 companies |