| Revenue | DKK 2,8M | -2% |
| EBITDA | DKK 461K | +94% |
| Net profit | DKK -75K | +13% |
| Total assets | DKK 4,5M | +17% |
| Equity | DKK 1,1M | -6% |
| Employees | 43 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.940 | 2.779 | 3.238 | 2.824 | 2.756 |
| Staff expenses | -2.172 | -2.400 | -2.736 | -2.586 | -2.295 |
| EBITDA | -232 | 379 | 502 | 238 | 461 |
| Depreciation & amort. | -512 | -481 | -432 | -495 | -613 |
| EBIT | -744 | -102 | 70 | -256 | -152 |
| Net financials | -39 | -119 | -152 | 81 | 66 |
| Profit before tax | -783 | -221 | -82 | -176 | -86 |
| Tax | -169 | -48 | -18 | -90 | -11 |
| Net profit | -614 | -172 | -64 | -85 | -75 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.306 | 5.273 | 3.712 | 3.821 | 4.469 |
| Equity | 1.546 | 1.374 | 1.310 | 1.224 | 1.150 |
| Long-term debt | 1.499 | 1.199 | 47 | 1.186 | 1.124 |
| Short-term debt | 2.260 | 2.699 | 2.355 | 1.410 | 2.196 |
| Total debt | 3.760 | 3.899 | 2.402 | 2.597 | 3.320 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CF Founder | Founder | 2005 |
CB Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2005 – 2015 | |
PR | Board of Directors | 2015 – 2021 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Flindtholt | Founder | 0 companies |
| Claus Bøgild Jensen | Management | 0 companies |
| Dannie Krogsgaard Rasmussen | Board of Directors | 0 companies |
| Anders Riber | Board of Directors | 0 companies |
| Poul Henrik Fejer Christiansen | Board of Directors | 0 companies |
| Henrik Skovbjerg Olesen | Board of Directors | 0 companies |
| Henning Bøgild Jensen | Board of Directors | 0 companies |
| Pia Ravn | Board of Directors | 0 companies |