| Revenue | DKK -16K | +44% |
| EBITDA | DKK -16K | -44% |
| Net profit | DKK -708K | -190% |
| Total assets | DKK 10,8M | -12% |
| Equity | DKK 9,7M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | -5 | -9 | -6 | -42 | -12 | -15 | -22 | 147 | -10 | -8 | -11 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -5 | -9 | -258 | -42 | -56 | -515 | -22 | 147 | -10 | -8 | -11 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -66 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -5 | -9 | -258 | -42 | -56 | -515 | -88 | 147 | -10 | -8 | -11 | -16 |
| Net financials | -25 | 468 | -155 | -153 | 785 | 877 | 797 | 6.057 | 525 | -682 | 790 | 790 | -696 |
| Profit before tax | -23 | 551 | -164 | -411 | 743 | 821 | 281 | 5.969 | 672 | -692 | 782 | 779 | -712 |
| Tax | 33 | 44 | -24 | -25 | -35 | -22 | -19 | 36 | 24 | -0 | -0 | -8 | -4 |
| Net profit | -56 | 507 | -141 | -386 | 778 | 843 | 300 | 5.933 | 648 | -692 | 782 | 787 | -708 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.683 | 4.331 | 4.658 | 5.226 | 6.177 | 3.999 | 4.830 | 10.492 | 10.822 | 10.268 | 11.031 | 12.360 | 10.830 |
| Equity | 2.263 | 2.673 | 2.533 | 2.047 | 2.723 | 3.463 | 3.653 | 9.052 | 9.632 | 8.940 | 9.722 | 10.451 | 9.742 |
| Long-term debt | 0 | 0 | 0 | 3.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.419 | 1.658 | 2.125 | 15 | 3.454 | 536 | 676 | 1.441 | 1.190 | 1.328 | 1.308 | 1.910 | 1.087 |
| Total debt | 1.419 | 1.658 | 2.125 | 3.179 | 3.454 | 536 | 676 | 1.441 | 1.190 | 1.328 | 1.308 | 1.910 | 1.087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Flindtholt | Founder | 0 companies |