| Revenue | DKK -67K | — |
| EBITDA | DKK -9K | +95% |
| Net profit | DKK -148K | +44% |
| Total assets | DKK 801K | -8% |
| Equity | DKK -679K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -715 | -919 | -155 | -756 | 665 | — | — | — | — | — | — | — | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -707 | 912 | 146 | 747 | 661 | -7 | -6 | 309 | 635 | 791 | 459 | -184 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -707 | 912 | 146 | 747 | 661 | -7 | -6 | 309 | 635 | 791 | 459 | -184 | -8 |
| Net financials | -81 | -785 | -992 | -231 | -836 | -748 | -87 | -91 | 221 | 550 | 702 | 318 | -282 | -130 |
| Profit before tax | -88 | 77 | -80 | -85 | -89 | -87 | -94 | -97 | 215 | 539 | 694 | 310 | -290 | -139 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -65 | -107 | -65 | -38 | -42 | -25 | 9 |
| Net profit | -88 | 77 | -80 | -85 | -89 | -87 | -94 | -32 | 322 | 604 | 732 | 352 | -265 | -148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130 | 505 | 1.174 | 1.996 | 2.337 | 869 | 801 |
| Equity | -1.730 | 1.808 | -1.888 | -1.973 | -2.062 | -2.150 | -2.244 | -2.276 | -1.954 | -1.350 | -618 | -266 | -531 | -679 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.730 | -1.808 | 1.888 | 1.973 | 2.062 | 2.150 | 2.244 | 2.405 | 2.459 | 2.524 | 2.614 | 2.603 | 1.400 | 1.480 |
| Total debt | 1.730 | -1.808 | 1.888 | 1.973 | 2.062 | 2.150 | 2.244 | 2.405 | 2.459 | 2.524 | 2.614 | 2.603 | 1.400 | 1.480 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|