| Revenue | DKK 0 | — |
| EBITDA | DKK -1K | +23% |
| Net profit | DKK 166K | +2% |
| Total assets | DKK 11,2M | +2% |
| Equity | DKK 11M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -15 | -12 | — | — | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -16 | -28 | -16 | -17 | -37 | -14 | -751 | -12 | -14 | -13 | -14 | -2 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -16 | -28 | -16 | -17 | -37 | -14 | -751 | -12 | -14 | -13 | -14 | -2 | -1 |
| Net financials | 319 | 332 | 342 | 371 | 390 | 406 | 393 | 395 | 190 | 206 | 209 | 198 | 212 | 215 |
| Profit before tax | 304 | 316 | 314 | 355 | 373 | 369 | 379 | -356 | 177 | 192 | 196 | 183 | 210 | 214 |
| Tax | 76 | 79 | 78 | 85 | 83 | 82 | 84 | 144 | 42 | 42 | 43 | 44 | 47 | 48 |
| Net profit | 228 | 237 | 236 | 270 | 290 | 287 | 295 | -501 | 136 | 149 | 152 | 140 | 163 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.995 | 9.282 | 9.600 | 9.873 | 10.248 | 10.620 | 11.000 | 10.225 | 10.320 | 10.514 | 10.710 | 10.752 | 10.952 | 11.169 |
| Equity | — | 9.222 | 9.458 | 9.728 | 10.018 | 10.305 | 10.600 | 10.100 | 10.235 | 10.385 | 10.537 | 10.677 | 10.840 | 11.006 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 60 | 142 | 146 | 230 | 314 | 400 | 125 | 85 | 129 | 173 | 75 | 112 | 163 |
| Total debt | 10 | 60 | 142 | 146 | 230 | 314 | 400 | 125 | 85 | 129 | 173 | 75 | 112 | 163 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Vorm | Board of Directors | 0 companies |