| Revenue | DKK 588K | -47% |
| EBITDA | DKK -532K | -39% |
| Net profit | DKK -970K | -59% |
| Total assets | DKK 22,1M | -6% |
| Equity | DKK 8,6M | -10% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 975 | 1.122 | 895 | 1.120 | 588 |
| Staff expenses | -901 | -425 | -325 | -122 | -144 |
| EBITDA | 73 | 1.505 | 570 | -382 | -532 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 73 | 1.505 | 570 | -382 | -532 |
| Net financials | -161 | 544 | 225 | -1.776 | -1.543 |
| Profit before tax | -87 | 1.242 | 795 | -778 | -1.099 |
| Tax | -17 | 273 | -65 | -170 | -129 |
| Net profit | -70 | 969 | 860 | -609 | -970 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.247 | 27.166 | 23.854 | 23.609 | 22.093 |
| Equity | 8.330 | 9.299 | 10.159 | 9.550 | 8.580 |
| Long-term debt | 11.375 | 10.931 | 8.702 | 10.435 | 9.591 |
| Short-term debt | 3.747 | 3.869 | 2.186 | 1.045 | 1.471 |
| Total debt | 15.123 | 14.800 | 10.888 | 11.479 | 11.062 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CF Founder | Founder | 2005 |
CB Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2005 – 2015 | |
PR | Board of Directors | 2015 – 2021 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Flindtholt | Founder | 0 companies |
| Claus Bøgild Jensen | Management | 0 companies |
| Dannie Krogsgaard Rasmussen | Board of Directors | 0 companies |
| Anders Riber | Board of Directors | 0 companies |
| Poul Henrik Fejer Christiansen | Board of Directors | 0 companies |
| Henrik Skovbjerg Olesen | Board of Directors | 0 companies |
| Henning Bøgild Jensen | Board of Directors | 0 companies |
| Pia Ravn | Board of Directors | 0 companies |