| Revenue | DKK 471K | -312% |
| EBITDA | DKK 471K | +312% |
| Net profit | DKK 385K | +228% |
| Total assets | DKK 630K | +106% |
| Equity | DKK -1,5M | +21% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | — | -6 | 1 | -9 | -9 | 1.874 | 81 | -97 | -311 | -464 | -223 | 471 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 0 | -6 | 1 | -9 | -9 | 164 | -687 | -97 | -311 | -464 | -223 | 471 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 0 | -6 | 1 | -9 | -9 | 164 | -687 | -97 | -311 | -464 | -223 | 471 |
| Net financials | -54 | 0 | 1.247 | -1.142 | -44 | -2 | -1 | -5 | -15 | -36 | -41 | -78 | -86 |
| Profit before tax | -8 | 0 | 1.241 | -1.141 | -53 | -11 | 163 | -692 | -113 | -347 | -506 | -300 | 385 |
| Tax | -125 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 118 | 0 | 1.241 | -1.141 | -53 | -11 | 163 | -692 | -113 | -347 | -506 | -300 | 385 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 404 | 0 | 1.146 | 42 | 0 | 0 | 302 | 17 | 219 | 367 | 142 | 306 | 630 |
| Equity | 112 | 0 | 1.131 | -10 | -63 | -73 | 89 | -602 | -715 | -1.062 | -1.567 | -1.868 | -1.482 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -293 | 0 | 15 | 52 | 63 | 74 | 213 | 619 | 934 | 1.428 | 1.709 | 2.173 | 2.112 |
| Total debt | -293 | 0 | 15 | 52 | 63 | 74 | 213 | 619 | 934 | 1.428 | 1.709 | 2.173 | 2.112 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|