| Revenue | DKK -1,4M | +5485% |
| EBITDA | DKK -1,4M | -5485% |
| Net profit | DKK -1M | -501% |
| Total assets | DKK 12,1M | +0% |
| Equity | DKK 10,1M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -859 | -18 | -139 | -3 | -24 | — | — | — | — | -10 | 14 | -55 | -25 | -1.424 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -859 | -18 | -139 | -3 | -24 | -19 | -20 | -34 | -25 | -10 | 14 | -57 | -25 | -1.424 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -859 | -18 | -139 | -3 | -24 | -19 | -20 | -34 | -25 | -10 | 14 | -57 | -25 | -1.424 |
| Net financials | 126 | 715 | -11 | 210 | 1.477 | 533 | 873 | 451 | 665 | 2.375 | 816 | 2.559 | 261 | 394 |
| Profit before tax | -733 | 697 | -150 | 92 | 1.453 | 513 | 853 | 417 | 641 | 2.364 | 830 | 2.501 | 235 | -1.029 |
| Tax | 11 | 73 | -75 | 9 | 18 | 8 | -6 | 2 | 17 | 11 | -192 | 45 | -25 | 12 |
| Net profit | -744 | 624 | -75 | 83 | 1.434 | 506 | 859 | 414 | 624 | 2.353 | 1.022 | 2.456 | 260 | -1.042 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.070 | 2.348 | 1.810 | 1.854 | 3.285 | 3.858 | 4.981 | 5.326 | 6.327 | 10.172 | 9.614 | 11.977 | 12.105 | 12.099 |
| Equity | 975 | 1.599 | 1.524 | 1.606 | 3.041 | 3.546 | 4.405 | 4.767 | 5.337 | 7.635 | 8.601 | 10.999 | 11.200 | 10.098 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 274 | 129 | 137 | 509 | 204 | 476 | 42 | 61 |
| Short-term debt | 1.095 | 750 | 286 | 248 | 244 | 311 | 301 | 430 | 853 | 2.028 | 810 | 502 | 863 | 541 |
| Total debt | 1.095 | 750 | 286 | 248 | 244 | 311 | 576 | 559 | 990 | 2.537 | 1.013 | 977 | 905 | 602 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|