| Revenue | DKK -14K | -37% |
| EBITDA | DKK -14K | +37% |
| Net profit | DKK 35K | +144% |
| Total assets | DKK 1M | +111% |
| Equity | DKK -340K | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -21 | -16 | -17 | -16 | -12 | -15 | -15 | -15 | -19 | -20 | -22 | -22 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -21 | -16 | -17 | -16 | -12 | -15 | -15 | -15 | -19 | -20 | -22 | -22 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -21 | -16 | -17 | -16 | -12 | -15 | -15 | -15 | -19 | -20 | -22 | -22 | -14 |
| Net financials | 0 | 7 | -38 | 44 | 23 | -12 | 128 | 1 | 295 | 425 | -719 | -116 | -59 | 25 |
| Profit before tax | -11 | -13 | -54 | 27 | 6 | -25 | 113 | -14 | 280 | 406 | -739 | -138 | -81 | 12 |
| Tax | -0 | 13 | -13 | 44 | -37 | 1 | 37 | 15 | 76 | 100 | -30 | -54 | -0 | -24 |
| Net profit | -11 | -26 | -40 | -17 | 43 | -26 | 76 | -29 | 204 | 305 | -709 | -84 | -81 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 151 | 609 | 576 | 632 | 666 | 706 | 830 | 841 | 1.286 | 1.716 | 1.269 | 1.027 | 480 | 1.013 |
| Equity | 6 | -20 | -60 | -77 | -34 | -59 | 17 | -11 | 193 | 498 | -211 | -294 | -375 | -340 |
| Long-term debt | 0 | 32 | 0 | 70 | 18 | 0 | 41 | 753 | 1.018 | 1.105 | 1.351 | 1.291 | 817 | 1.339 |
| Short-term debt | 145 | 490 | 542 | 571 | 634 | 724 | 739 | 52 | 14 | 67 | 129 | 30 | 38 | 14 |
| Total debt | 145 | 522 | 542 | 641 | 651 | 724 | 780 | 804 | 1.032 | 1.171 | 1.480 | 1.322 | 855 | 1.352 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|