| Revenue | DKK -58K | -47% |
| EBITDA | DKK -58K | +47% |
| Net profit | DKK 739K | +133% |
| Total assets | DKK 36,3M | +1% |
| Equity | DKK 35,2M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -24 | -74 | -17 | -128 | -32 | -109 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -4 | -8 | -9 | -8 | -24 | -74 | -17 | -128 | -32 | -109 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -4 | -8 | -9 | -8 | -24 | -74 | -17 | -128 | -32 | -109 | -58 |
| Net financials | 34 | 433 | 170 | 840 | 518 | 1.419 | 1.135 | 6.923 | 5.669 | 1.457 | 4.386 | 77 | -2.151 | 798 |
| Profit before tax | 31 | 429 | 166 | 836 | 510 | 1.410 | 1.127 | 6.899 | 5.596 | 1.441 | 4.258 | 45 | -2.260 | 740 |
| Tax | -0 | -0 | -0 | 2 | 23 | -159 | -6 | 2 | 224 | 2 | -0 | 1.683 | -45 | 1 |
| Net profit | 31 | 429 | 166 | 834 | 487 | 1.569 | 1.132 | 6.897 | 5.372 | 1.439 | 4.258 | -1.638 | -2.214 | 739 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.393 | 6.213 | 8.151 | 12.688 | 15.464 | 21.830 | 35.797 | 39.444 | 52.670 | 49.707 | 37.117 | 34.318 | 36.092 | 36.328 |
| Equity | 1.915 | 5.831 | 7.769 | 11.620 | 14.195 | 20.001 | 33.290 | 37.059 | 49.159 | 46.901 | 33.522 | 31.883 | 29.669 | 35.161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 578 | 904 | 0 | 0 | 0 | 0 | 630 |
| Short-term debt | 478 | 382 | 382 | 1.067 | 1.269 | 1.828 | 2.507 | 1.807 | 2.607 | 2.806 | 3.595 | 2.434 | 6.423 | 537 |
| Total debt | 478 | 382 | 382 | 1.067 | 1.269 | 1.828 | 2.507 | 2.385 | 3.512 | 2.806 | 3.595 | 2.434 | 6.423 | 1.167 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|