| Revenue | DKK -20K | -117% |
| EBITDA | DKK -513K | -83% |
| Net profit | DKK -194K | +32% |
| Total assets | DKK 162K | -20% |
| Equity | DKK -1,5M | +46% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 385 | 125 | -164 | 125 | 71 | -59 | -186 | 664 | 630 | -5 | 220 | 479 | 115 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -575 | -625 | -564 | -598 | -556 | -396 | -493 |
| EBITDA | 255 | 24 | -216 | 61 | 26 | -125 | -237 | 89 | 5 | -569 | -378 | -77 | -280 | -513 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 255 | 24 | -216 | 61 | 26 | -125 | -237 | 89 | 5 | -569 | -378 | -77 | -280 | -513 |
| Net financials | -16 | -9 | -17 | -16 | -20 | -18 | -8 | 7 | 6 | -1 | -21 | -63 | -74 | -7 |
| Profit before tax | 239 | 14 | -233 | 45 | 7 | -143 | -246 | 97 | 11 | -570 | -399 | -140 | -355 | -521 |
| Tax | -0 | -0 | -0 | -0 | 2 | -103 | -56 | 27 | 2 | -125 | -91 | -31 | -67 | -326 |
| Net profit | 239 | 14 | -233 | 45 | 5 | -40 | -190 | 70 | 9 | -444 | -308 | -109 | -287 | -194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 363 | 580 | 230 | 600 | 710 | 336 | 402 | 418 | 685 | 528 | 125 | 156 | 204 | 162 |
| Equity | 174 | 188 | -44 | 1 | 6 | -34 | -224 | -155 | -146 | -590 | -898 | -1.007 | -2.791 | -1.494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 2 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 189 | 392 | 274 | 599 | 704 | 370 | 626 | 551 | 828 | 1.118 | 1.024 | 1.164 | 1.450 | 1.656 |
| Total debt | 189 | 392 | 274 | 599 | 704 | 370 | 626 | 572 | 831 | 1.118 | 1.024 | 1.164 | 1.450 | 1.656 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHN KABBEL HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| John Kabbel | Management | 0 companies |