| Revenue | DKK 6K | -40% |
| EBITDA | DKK 6K | -40% |
| Net profit | DKK 3K | -60% |
| Total assets | DKK 452K | +41% |
| Equity | DKK 289K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | -12 | -74 | 168 | 120 | -0 | 100 | 60 | 89 | 21 | 20 | 19 | 11 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | -12 | -74 | 168 | 90 | -0 | 30 | 60 | 89 | 21 | 20 | 19 | 11 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -36 | -51 | -34 | -30 | -43 | -39 | -16 | -0 | -0 | -0 | -0 |
| EBIT | 23 | -12 | -74 | 131 | 38 | -35 | 0 | 17 | 50 | 5 | 20 | 19 | 11 | 6 |
| Net financials | -36 | -37 | -23 | -18 | -8 | -28 | -16 | -9 | -9 | -1 | -6 | -15 | -2 | -3 |
| Profit before tax | -13 | -49 | -97 | 113 | 30 | -63 | -16 | 8 | 41 | 4 | 14 | 4 | 9 | 4 |
| Tax | -0 | -0 | -0 | -19 | 9 | -12 | -3 | 2 | 9 | 1 | 4 | 1 | 2 | 1 |
| Net profit | -13 | -49 | -97 | 133 | 21 | -51 | -12 | 7 | 32 | 3 | 10 | 3 | 7 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 685 | 564 | 505 | 442 | 630 | 500 | 376 | 318 | 303 | 316 | 692 | 365 | 321 | 452 |
| Equity | 279 | 230 | 133 | 266 | 287 | 236 | 224 | 231 | 263 | 266 | 276 | 279 | 286 | 289 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 405 | 334 | 372 | 176 | 343 | 263 | 152 | 87 | 40 | 50 | 416 | 86 | 36 | 164 |
| Total debt | 405 | 334 | 372 | 176 | 343 | 263 | 152 | 87 | 40 | 50 | 416 | 86 | 36 | 164 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|