| Revenue | DKK 6M | +0% |
| EBITDA | DKK 465K | -28% |
| Net profit | DKK 212K | -35% |
| Total assets | DKK 2,5M | -2% |
| Equity | DKK 1,1M | -21% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.428 | 6.037 | 5.324 | 5.978 | 5.974 |
| Staff expenses | -5.846 | -5.463 | -5.110 | -5.328 | -5.509 |
| EBITDA | 582 | 574 | 215 | 650 | 465 |
| Depreciation & amort. | -212 | -229 | -220 | -230 | -184 |
| EBIT | 370 | 345 | -5 | 420 | 281 |
| Net financials | -5 | -7 | -8 | -2 | -7 |
| Profit before tax | 365 | 338 | -13 | 417 | 274 |
| Tax | 80 | 75 | -1 | 93 | 62 |
| Net profit | 285 | 263 | -12 | 325 | 212 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.726 | 2.619 | 2.379 | 2.566 | 2.507 |
| Equity | 1.696 | 1.844 | 1.582 | 1.407 | 1.119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 964 | 712 | 745 | 1.116 | 1.344 |
| Total debt | 964 | 712 | 745 | 1.116 | 1.344 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2005 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Chairman | 2005 – 2024 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2006 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2026 | |
| Company | 25–33.32% | 25–33.32% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| John Frandsen | Management | 0 companies |
| Emil Unterborg Alempiew Nielsen | Chairman | 0 companies |
| Bente Nielsen | Chairman | 0 companies |
| Egon Helge Alfred Frandsen | Board of Directors | 0 companies |
| Jesper Schjødt | Board of Directors | 0 companies |
| Karina Nielsen | Board of Directors | 0 companies |
| Nikolaj Jonas Espersen | Board of Directors | 0 companies |
| Ida Nielsen | Board of Directors | 0 companies |