| Revenue | DKK -656 | -88% |
| EBITDA | DKK -656 | +88% |
| Net profit | DKK -14K | -14% |
| Total assets | DKK 19K | -40% |
| Equity | DKK -14K | -2856% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | -106 | -49 | -80 | -26 | -30 | -17 | -14 | -10 | -5 | -6 | -5 | -1 |
| Staff expenses | -0 | -77 | -252 | -166 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 95 | 1.014 | -302 | -247 | -51 | -30 | -17 | -14 | -10 | -5 | -6 | -5 | -1 |
| Depreciation & amort. | -0 | -598 | -59 | -84 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 95 | 416 | -361 | -331 | -52 | -31 | -17 | -14 | -10 | -5 | -6 | -5 | -1 |
| Net financials | -80 | -45 | 71 | 99 | 48 | -234 | -123 | -21 | 26 | -33 | 1 | -7 | -13 |
| Profit before tax | 15 | 371 | -290 | -231 | -3 | -265 | -139 | -35 | 16 | -38 | -5 | -12 | -14 |
| Tax | 12 | 54 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3 | 317 | -281 | -231 | -3 | -265 | -139 | -35 | 16 | -38 | -5 | -12 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.532 | 1.919 | 1.144 | 808 | 698 | 329 | 84 | 49 | 69 | 37 | 38 | 32 | 19 |
| Equity | 1.282 | 1.503 | 1.123 | 792 | 688 | 319 | 74 | 39 | 55 | 17 | 12 | -0 | -14 |
| Long-term debt | 826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 408 | 20 | 16 | 10 | 10 | 10 | 10 | 14 | 20 | 26 | 32 | 34 |
| Total debt | 912 | 408 | 20 | 16 | 10 | 10 | 10 | 10 | 14 | 20 | 26 | 32 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Palle Kirkemann | Audit | 0 companies |