| Revenue | — | — |
| EBITDA | DKK 204K | +149% |
| Net profit | DKK 279K | +191% |
| Total assets | DKK 3,8M | +4% |
| Equity | DKK 3,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 204 | 278 | 304 | 353 | 656 | 58 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 203 | 52 | 62 | 142 | 294 | 278 | 304 | 353 | 856 | 58 | 162 | 361 | -416 | 204 |
| Depreciation & amort. | -0 | 10 | 10 | 21 | -45 | -18 | -18 | -18 | 100 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 203 | 42 | 52 | 122 | 249 | 260 | 286 | 335 | 756 | 58 | 162 | 361 | -416 | 204 |
| Net financials | 246 | 55 | 63 | 105 | 166 | 261 | 288 | 334 | 699 | 106 | 246 | 481 | -267 | 312 |
| Profit before tax | 244 | 57 | 65 | 119 | 250 | 273 | 304 | 347 | 766 | 94 | 227 | 465 | -282 | 294 |
| Tax | 10 | 4 | 4 | 3 | 12 | 5 | 22 | 10 | -5 | 6 | 10 | 20 | 25 | 16 |
| Net profit | 234 | 53 | 61 | 116 | 238 | 268 | 282 | 338 | 770 | 88 | 217 | 445 | -307 | 279 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.386 | 2.347 | 2.310 | 2.771 | 2.470 | 2.630 | 2.809 | 3.144 | 3.791 | 3.665 | 3.768 | 4.095 | 3.691 | 3.825 |
| Equity | 2.288 | 2.242 | 2.204 | 2.218 | 2.456 | 2.620 | 2.797 | 3.026 | 3.686 | 3.661 | 3.764 | 4.091 | 3.662 | 3.806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 105 | 106 | 553 | 14 | 10 | 12 | 118 | 104 | 4 | 4 | 4 | 29 | 20 |
| Total debt | 98 | 105 | 106 | 553 | 14 | 10 | 12 | 118 | 104 | 4 | 4 | 4 | 29 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|