| Revenue | DKK -124K | -83% |
| EBITDA | DKK -6,5M | -772% |
| Net profit | DKK -6,8M | -649% |
| Total assets | DKK 20,3M | -21% |
| Equity | DKK -9,1M | -292% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.416 | -914 | 164 | -405 | -429 | -284 | -419 | 246 | -746 | -124 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.416 | -914 | 164 | -405 | -429 | -284 | -419 | 246 | -746 | -6.500 |
| Depreciation & amort. | -309 | -448 | -137 | -2.144 | -183 | -266 | -472 | -498 | -508 | -353 |
| EBIT | -1.725 | -1.362 | 27 | -2.549 | -612 | -549 | -891 | -252 | -1.253 | -6.853 |
| Net financials | -1.955 | -1.407 | -1.297 | -1.748 | -1.404 | -1.572 | -1.070 | 65 | 45 | -418 |
| Profit before tax | -3.680 | -2.769 | -1.269 | -4.297 | -2.016 | -2.122 | -1.961 | -187 | -1.208 | -7.271 |
| Tax | -920 | -467 | 4.035 | -449 | -370 | -363 | -425 | 105 | -303 | -492 |
| Net profit | -2.760 | -2.301 | -5.305 | -3.848 | -1.647 | -1.759 | -1.536 | -293 | -905 | -6.779 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.826 | 30.843 | 26.709 | 26.196 | 25.818 | 25.383 | 24.745 | 24.876 | 25.714 | 20.310 |
| Equity | 6.595 | 4.294 | -1.010 | 3.817 | 2.171 | 412 | -1.124 | -1.417 | -2.323 | -9.101 |
| Long-term debt | 16.201 | 16.260 | 13.408 | 11.625 | 10.125 | 10.125 | 8.587 | 7.039 | 5.324 | 0 |
| Short-term debt | 9.030 | 10.289 | 14.311 | 10.754 | 13.523 | 14.846 | 17.283 | 19.255 | 22.712 | 29.412 |
| Total debt | 25.231 | 26.549 | 27.719 | 22.379 | 23.648 | 24.971 | 25.870 | 26.294 | 28.036 | 29.412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Unofficial title | Unofficial title | 2022 | — | — |
TG Management | Management | 2015 | — | — |
JF Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET CASA NORD ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Sidenius | Unofficial title | 0 companies |
| Torben Gregoriou Røsler | Management | 0 companies |
| Jens Folmer Søren Olsen | Management | 0 companies |
| Thomas Mardahl Petersen | Board of Directors | 0 companies |
| Troels Bjerregaard | Board of Directors | 0 companies |
| Jakob Nielsen | Chairman | 0 companies |