| Revenue | DKK 2,9M | -13% |
| EBITDA | DKK -13K | -50% |
| Net profit | DKK -72K | +33% |
| Total assets | DKK 2,6M | -18% |
| Equity | DKK 123K | -37% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.228 | 2.935 | 3.257 | 3.373 | 2.939 |
| Staff expenses | -2.367 | -2.798 | -3.034 | -3.381 | -2.952 |
| EBITDA | -139 | 133 | 223 | -8 | -13 |
| Depreciation & amort. | -18 | -9 | -22 | -51 | -51 |
| EBIT | -157 | 124 | 201 | -59 | -63 |
| Net financials | -55 | -44 | -59 | -47 | -8 |
| Profit before tax | -211 | 80 | 142 | -107 | -72 |
| Tax | 99 | -0 | -0 | -0 | -0 |
| Net profit | -310 | 80 | 142 | -107 | -72 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.337 | 2.778 | 3.339 | 3.164 | 2.584 |
| Equity | 79 | 159 | 302 | 195 | 123 |
| Long-term debt | 915 | 545 | 464 | 608 | 234 |
| Short-term debt | 1.343 | 2.073 | 2.573 | 2.361 | 2.227 |
| Total debt | 2.258 | 2.618 | 3.038 | 2.969 | 2.461 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KA Management | Management | 2005 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2005 – 2019 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2005 – 2016 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Aage Korsgaard | Management | 0 companies |
| Lars Thurø Møller | Chairman | 0 companies |
| Lis Lauritzen | Board of Directors | 0 companies |
| Betina Linde Holst | Board of Directors | 0 companies |
| Benny Arnold Lauritzen | Chairman | 0 companies |