| Revenue | DKK -1,7M | -79% |
| EBITDA | DKK -2,9M | +83% |
| Net profit | DKK -2,9M | +85% |
| Total assets | DKK 5,4M | +328% |
| Equity | DKK -99,3M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.273 | -8.383 | -14.221 | -7.885 | -12.452 | -12.265 | -5.311 | -11.176 | -8.025 | -1.682 |
| Staff expenses | -2.406 | -4.660 | -8.088 | -5.699 | -4.191 | -4.559 | -4.192 | -7.806 | -9.065 | -1.190 |
| EBITDA | -5.679 | -13.043 | -22.309 | -13.584 | -16.642 | -16.823 | -9.503 | -18.982 | -17.089 | -2.872 |
| Depreciation & amort. | -757 | -750 | -708 | -787 | -306 | -317 | -273 | -199 | -15 | -0 |
| EBIT | -6.437 | -13.793 | -23.018 | -14.371 | -16.948 | -17.140 | -9.777 | -19.181 | -17.104 | -2.872 |
| Net financials | 76 | -1.728 | -310 | -711 | -218 | -1.395 | -296 | -15.521 | -6.040 | -2 |
| Profit before tax | -6.361 | -15.521 | -23.327 | -15.082 | -17.166 | -18.535 | -10.072 | -34.702 | -23.144 | -2.874 |
| Tax | -0 | -1.986 | -2.000 | -2.944 | -686 | -862 | -66 | -2.431 | -4.096 | -0 |
| Net profit | -6.361 | -13.535 | -21.327 | -12.138 | -16.480 | -17.673 | -10.006 | -32.271 | -19.048 | -2.874 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.079 | 10.447 | 9.270 | 8.349 | 3.283 | 2.871 | 2.416 | 1.291 | 1.258 | 5.379 |
| Equity | -3.172 | 6.673 | 240 | -7.646 | -24.125 | -41.799 | -51.805 | -77.395 | -96.443 | -99.317 |
| Long-term debt | 0 | 0 | 0 | 10.170 | 22.154 | 28.165 | 47.133 | 69.920 | 61.609 | 96.411 |
| Short-term debt | 6.252 | 3.775 | 9.031 | 5.795 | 5.254 | 16.504 | 7.088 | 8.766 | 36.045 | 8.285 |
| Total debt | 6.252 | 3.775 | 9.031 | 15.965 | 27.408 | 44.670 | 54.221 | 78.686 | 97.655 | 104.696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 25.0% | 25.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 25.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Matthiesen Sommer Blønd | Chief Executive Officer | 0 companies |
| Baldur Bjørn Norðdahl | Board of Directors | 0 companies |
| Mads Krarup Kjær | Board of Directors | 0 companies |
| Monteiro Gerard Clair | Board of Directors | 0 companies |
| Jørgen Andreasen Hedegreen | Board of Directors | 0 companies |
| Gan Nyap Liou | Board of Directors | 0 companies |
| Mads Christian Bennedbæk | Board of Directors | 0 companies |
| Robert Edward Merrick JR | Board of Directors | 0 companies |
| Johan Tauno Matias Lenne | Board of Directors | 0 companies |
| Zoltan Peter Ceross | Board of Directors | 0 companies |