| Revenue | DKK 3,5M | +2% |
| EBITDA | DKK 283K | -68% |
| Net profit | DKK -49K | -111% |
| Total assets | DKK 2,8M | -2% |
| Equity | DKK 1,6M | -3% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.913 | 3.090 | 2.535 | 2.193 | 2.766 | 2.641 | 3.440 | 3.495 |
| Staff expenses | -2.080 | -2.086 | -2.148 | -2.102 | -2.071 | -2.207 | -2.565 | -3.212 |
| EBITDA | 834 | 1.004 | 387 | 92 | 695 | 434 | 875 | 283 |
| Depreciation & amort. | 167 | -197 | -280 | -261 | -243 | -249 | -257 | -295 |
| EBIT | 667 | 807 | 107 | -169 | 452 | 185 | 618 | -13 |
| Net financials | -37 | -51 | -33 | -58 | -26 | -19 | -18 | -50 |
| Profit before tax | 630 | 756 | 74 | -228 | 426 | 166 | 600 | -62 |
| Tax | 158 | 196 | 20 | -72 | 115 | 42 | 135 | -13 |
| Net profit | 472 | 560 | 54 | -156 | 311 | 124 | 464 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.004 | 2.139 | 2.435 | 1.969 | 2.121 | 2.446 | 2.911 | 2.845 |
| Equity | 898 | 1.157 | 911 | 755 | 1.067 | 1.190 | 1.655 | 1.605 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.106 | 977 | 1.519 | 1.213 | 1.054 | 1.255 | 1.257 | 1.239 |
| Total debt | 1.106 | 977 | 1.519 | 1.213 | 1.054 | 1.255 | 1.257 | 1.239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POCIOT HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Ole Pociot | Management | 0 companies |