| Revenue | DKK 287K | +14% |
| EBITDA | DKK -149K | +37% |
| Net profit | DKK -116K | +36% |
| Total assets | DKK 145K | -53% |
| Equity | DKK 53K | -68% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.983 | 1.131 | 553 | 496 | 940 | 610 | 553 | 808 | 714 | 646 | 669 | 781 | 252 | 287 |
| Staff expenses | -1.561 | -690 | -255 | -269 | -369 | -372 | -362 | -446 | -445 | -496 | -487 | -498 | -486 | -436 |
| EBITDA | 1.421 | 441 | 298 | 227 | 570 | 238 | 192 | 363 | 269 | 150 | 182 | 283 | -234 | -149 |
| Depreciation & amort. | -70 | -14 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.351 | 427 | 291 | 227 | 570 | 238 | 192 | 363 | 269 | 150 | 182 | 283 | -234 | -149 |
| Net financials | 4 | 2 | 1 | 0 | -0 | -4 | -4 | -3 | -4 | -3 | -1 | 4 | 4 | 0 |
| Profit before tax | 1.355 | 430 | 292 | 227 | 570 | 234 | 188 | 360 | 265 | 147 | 181 | 287 | -230 | -148 |
| Tax | 341 | 107 | 72 | 55 | 125 | 51 | 41 | 79 | 58 | 32 | 40 | 63 | -51 | -33 |
| Net profit | 1.014 | 323 | 220 | 173 | 445 | 182 | 147 | 281 | 206 | 115 | 141 | 224 | -180 | -116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.376 | 1.262 | 602 | 509 | 1.003 | 717 | 577 | 826 | 722 | 540 | 584 | 712 | 311 | 145 |
| Equity | 1.139 | 448 | 345 | 298 | 570 | 307 | 272 | 406 | 331 | 240 | 266 | 349 | 169 | 53 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 43 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.214 | 794 | 257 | 211 | 434 | 410 | 306 | 406 | 347 | 300 | 319 | 363 | 142 | 91 |
| Total debt | 1.214 | 794 | 257 | 211 | 434 | 410 | 306 | 420 | 390 | 300 | 319 | 363 | 142 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JST HOLDING RINGSTED ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jensen | Management | 0 companies |