| Revenue | DKK -10K | +6% |
| EBITDA | DKK -10K | -6% |
| Net profit | DKK 618K | -18% |
| Total assets | DKK 6,8M | +8% |
| Equity | DKK 6,6M | +8% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -1 | -5 | -7 | -3 | -4 | -6 | -6 | -7 | -7 | -8 | -7 | -8 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -1 | -5 | -7 | -3 | -4 | -6 | -6 | -7 | -7 | -8 | -7 | -8 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -1 | -5 | -7 | -3 | -4 | -6 | -6 | -7 | -7 | -8 | -7 | -8 | -10 | -10 |
| Net financials | 105 | 55 | 101 | 273 | 488 | 296 | 550 | 888 | 857 | 529 | 877 | 777 | 636 | 768 | 629 |
| Profit before tax | 103 | 54 | 96 | 267 | 485 | 292 | 544 | 882 | 850 | 522 | 869 | 769 | 627 | 758 | 618 |
| Tax | -1 | -0 | -1 | 0 | -2 | -1 | -1 | -1 | 11 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 103 | 54 | 97 | 267 | 486 | 293 | 546 | 884 | 839 | 522 | 869 | 769 | 627 | 758 | 618 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 172 | 228 | 330 | 599 | 1.036 | 1.229 | 1.762 | 2.543 | 3.276 | 3.690 | 4.449 | 5.106 | 5.619 | 6.260 | 6.757 |
| Equity | 159 | 214 | 311 | 578 | 1.015 | 1.207 | 1.652 | 2.432 | 3.165 | 3.580 | 4.338 | 4.994 | 5.507 | 6.148 | 6.644 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 14 | 19 | 22 | 22 | 22 | 111 | 111 | 111 | 111 | 111 | 111 | 112 | 112 | 113 |
| Total debt | 12 | 14 | 19 | 22 | 22 | 22 | 111 | 111 | 111 | 111 | 111 | 111 | 112 | 112 | 113 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|